Company Valuation: Apollomics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 130 139.1 86.4 10.75 40.12
Change - 7.02% -37.89% -87.56% 273.2%
Enterprise Value (EV) 1 358.6 597.3 53.23 1.937 37.49
Change - 66.56% -91.09% -96.36% 1,835.45%
P/E -42.3x -16.8x -0.42x -0.18x -2.47x
PBR -17.7x -9.13x 2.09x 2.21x -12.6x
PEG -3.2x -0x -0x 0x 0x
Capitalization / Revenue 221x 104x 105x 10.7x 4.54x
EV / Revenue 609x 446x 64.8x 1.92x 4.24x
EV / EBITDA -7.16x -13.6x -1x -0.05x -4.13x
EV / EBIT -7.13x -13.6x -0.99x -0.05x -4.11x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -23.45 -61.6 -232 -52.8 -7.565
Distribution rate - - - - -
Net sales 1 0.589 1.339 0.821 1.009 8.842
EBITDA 1 -50.12 -43.88 -53.45 -41.25 -9.085
EBIT 1 -50.27 -44.06 -53.55 -41.32 -9.131
Net income 1 -94.8 -240.8 -172.6 -53.86 -10.94
Net Debt 1 228.6 458.2 -33.16 -8.814 -2.633
Reference price 2 993.00 1,036.00 96.50 9.75 18.70
Nbr of stocks (in thousands) 131 134 895 1,103 2,146
Announcement Date 9/29/22 4/28/23 3/28/24 4/3/25 4/24/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 41.42M
12.26x1.15x5.38x2.4% 16.9B
7.41x13.88x - 0.52% 12.9B
6.4x9.91x28.93x2.48% 12.06B
Average 8.69x 8.32x 17.15x 1.8% 10.48B
Weighted average by Cap. 9.07x 7.60x 15.19x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. APLM Stock
  4. Valuation Apollomics, Inc.