Company Valuation: Apogee Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,121 1,017 1,263 1,052 856.5 868.1 -
Change - -9.3% 24.3% -16.7% -18.61% 1.35% -
Enterprise Value (EV) 1 1,246 1,166 1,288 1,296 1,049 1,131 1,053
Change - -6.39% 10.45% 0.6% -19.04% 7.77% -6.84%
P/E 322x 9.86x 12.7x 12.3x 15.8x 14.6x 10.7x
PBR 2.95x 2.59x 2.68x 2.1x 1.65x 1.61x 1.43x
PEG - 0x -4.53x -0.9x -0.4x 1.1x 0.3x
Capitalization / Revenue 0.85x 0.71x 0.89x 0.77x 0.61x 0.61x 0.57x
EV / Revenue 0.95x 0.81x 0.91x 0.95x 0.75x 0.79x 0.69x
EV / EBITDA 9.5x 7x 6.96x 6.73x 6.27x 7.44x 5.84x
EV / EBIT 15.1x 9.27x 9.63x 8.65x 8.94x 11.5x 8.43x
EV / FCF 15.8x 20.3x 8x 14.5x 11x 13.8x 10.4x
FCF Yield 6.31% 4.93% 12.5% 6.91% 9.07% 7.24% 9.65%
Dividend per Share 2 0.82 0.9 0.97 1.01 - - -
Rate of return 1.82% 1.97% 1.7% 2.11% - - -
EPS 2 0.14 4.64 4.51 3.89 2.52 2.85 3.9
Distribution rate 586% 19.4% 21.5% 26% - - -
Net sales 1 1,314 1,441 1,417 1,361 1,405 1,423 1,528
EBITDA 1 131.2 166.7 185.2 192.7 167.3 152 180.5
EBIT 1 82.57 125.8 133.8 149.8 117.3 98.2 124.9
Net income 1 3.486 104.1 99.61 85.05 54.13 60.9 82.8
Net Debt 1 125.4 149.9 24.78 243.6 192.8 262.7 185.3
Reference price 2 45.07 45.76 57.21 47.94 39.82 41.60 41.60
Nbr of stocks (in thousands) 24,865 22,214 22,085 21,953 21,510 20,868 -
Announcement Date 4/7/22 4/12/23 4/18/24 4/24/25 4/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.6x0.79x7.44x - 868M
13.75x1.04x6.77x2.91% 46.38B
22.7x2.86x13.94x1.94% 41.57B
16.31x2.22x11.11x1.74% 14.39B
19.59x3.22x13.23x1.25% 14.57B
-25.02x1.52x17.12x3.71% 14.28B
28.94x4.41x16.05x0.91% 8.13B
14.46x0.74x4.74x3.62% 7.75B
20.5x3.09x12.69x0.63% 7.74B
263.2x0.83x10.9x-.--% 7.55B
Average 38.90x 2.07x 11.40x 1.86% 16.32B
Weighted average by Cap. 26.05x 2.08x 11.30x 2.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. APOG Stock
  4. Valuation Apogee Enterprises, Inc.