Company Valuation: Apogee Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,121 1,017 1,263 1,052 855.9 1,044 -
Change - -9.3% 24.3% -16.7% -18.68% 22.04% -
Enterprise Value (EV) 1 1,246 1,166 1,288 1,296 1,049 1,294 1,220
Change - -6.39% 10.45% 0.6% -19.09% 23.41% -5.69%
P/E 322x 9.86x 12.7x 12.3x 15.8x 17.4x 13.2x
PBR 2.95x 2.59x 2.68x 2.1x 1.65x 1.88x 1.68x
PEG - 0x -4.53x -0.9x -0.4x 1.5x 0.4x
Capitalization / Revenue 0.85x 0.71x 0.89x 0.77x 0.61x 0.74x 0.69x
EV / Revenue 0.95x 0.81x 0.91x 0.95x 0.75x 0.92x 0.81x
EV / EBITDA 9.5x 7x 6.96x 6.73x 6.27x 8.92x 6.97x
EV / EBIT 15.1x 9.27x 9.63x 8.65x 8.94x 13.9x 10.2x
EV / FCF 15.8x 20.3x 8x 14.5x 11x 15.9x 12.5x
FCF Yield 6.31% 4.93% 12.5% 6.91% 9.07% 6.3% 8.03%
Dividend per Share 2 0.82 0.9 0.97 1.01 - - -
Rate of return 1.82% 1.97% 1.7% 2.11% - - -
EPS 2 0.14 4.64 4.51 3.89 2.52 2.805 3.7
Distribution rate 586% 19.4% 21.5% 26% - - -
Net sales 1 1,314 1,441 1,417 1,361 1,405 1,410 1,513
EBITDA 1 131.2 166.7 185.2 192.7 167.3 145.1 175
EBIT 1 82.57 125.8 133.8 149.8 117.3 93.02 119.5
Net income 1 3.486 104.1 99.61 85.05 54.13 60.1 79.3
Net Debt 1 125.4 149.9 24.78 243.6 192.8 249.6 176
Reference price 2 45.07 45.76 57.21 47.94 39.82 48.92 48.92
Nbr of stocks (in thousands) 24,865 22,214 22,085 21,953 21,510 21,351 -
Announcement Date 4/7/22 4/12/23 4/18/24 4/24/25 4/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.44x0.92x8.92x - 1.04B
13.26x1.04x6.74x2.94% 44.81B
22.23x2.79x13.75x1.99% 38.98B
19.04x2.37x12.48x1.58% 15.87B
20.76x3.48x14.06x1.19% 15.68B
-39.29x1.43x16.25x-.--% 12.9B
17.62x0.89x5.79x2.94% 9.39B
41.32x0.93x11.26x-.--% 9.59B
29.44x1.69x13.59x1.41% 8.68B
23.17x3.43x14.22x0.56% 8.64B
Average 16.50x 1.90x 11.71x 1.4% 16.56B
Weighted average by Cap. 15.80x 1.98x 11.34x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. APOG Stock
  4. Valuation Apogee Enterprises, Inc.