Valuation Apogee Enterprises, Inc.

Stocks

Real-time Estimate Cboe BZX 15:59:45 2026-09-16 EDT			5-day change	1st Jan Change
37.70 ^USD	+0.72%		-1.70%	+3.02%

09-14	Apogee Enterprises, Inc. Announces Board and Committee Changes	CI
09-02	Apogee Enterprises to Purchase GroGlass	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,121	1,017	1,263	1,052	856.5	781.1	-
Change	-	-9.3%	24.3%	-16.7%	-18.61%	-8.81%	-
Enterprise Value (EV) ¹	1,246	1,166	1,288	1,296	1,049	1,044	966.4
Change	-	-6.39%	10.45%	0.6%	-19.04%	-0.52%	-7.42%
P/E	322x	9.86x	12.7x	12.3x	15.8x	13.1x	9.6x
PBR	2.95x	2.59x	2.68x	2.1x	1.65x	1.45x	1.28x
PEG	-	0x	-4.53x	-0.9x	-0.4x	1x	0.3x
Capitalization / Revenue	0.85x	0.71x	0.89x	0.77x	0.61x	0.55x	0.51x
EV / Revenue	0.95x	0.81x	0.91x	0.95x	0.75x	0.73x	0.63x
EV / EBITDA	9.5x	7x	6.96x	6.73x	6.27x	6.87x	5.35x
EV / EBIT	15.1x	9.27x	9.63x	8.65x	8.94x	10.6x	7.74x
EV / FCF	15.8x	20.3x	8x	14.5x	11x	12.7x	9.5x
FCF Yield	6.31%	4.93%	12.5%	6.91%	9.07%	7.85%	10.5%
Dividend per Share ²	0.82	0.9	0.97	1.01	-	-	-
Rate of return	1.82%	1.97%	1.7%	2.11%	-	-	-
EPS ²	0.14	4.64	4.51	3.89	2.52	2.85	3.9
Distribution rate	586%	19.4%	21.5%	26%	-	-	-
Net sales ¹	1,314	1,441	1,417	1,361	1,405	1,423	1,528
EBITDA ¹	131.2	166.7	185.2	192.7	167.3	152	180.5
EBIT ¹	82.57	125.8	133.8	149.8	117.3	98.2	124.9
Net income ¹	3.486	104.1	99.61	85.05	54.13	60.9	82.8
Net Debt ¹	125.4	149.9	24.78	243.6	192.8	262.7	185.3
Reference price ²	45.07	45.76	57.21	47.94	39.82	37.43	37.43
Nbr of stocks (in thousands)	24,865	22,214	22,085	21,953	21,510	20,868	-
Announcement Date	4/7/22	4/12/23	4/18/24	4/24/25	4/24/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APOGEE ENTERPRISES, INC.	13.13x	0.73x	6.87x	-	781M
SAINT-GOBAIN	11.74x	0.92x	6x	3.39%	39.3B
ASSA ABLOY AB	21.97x	2.78x	13.59x	2%	39.1B
MASCO CORPORATION	15.33x	2.11x	10.54x	1.86%	13.53B
CARLISLE COMPANIES INCORPORATED	17.28x	2.89x	11.89x	1.42%	12.85B
QXO, INC.	-20.8x	1.39x	15.67x	3.19%	11.87B
AGC INC.	14.63x	0.74x	4.9x	3.8%	7.57B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.38x	4.16x	15.13x	0.97%	7.66B
SIMPSON MANUFACTURING CO., INC.	18.77x	2.83x	11.52x	0.69%	7.09B
ARMSTRONG WORLD INDUSTRIES, INC.	19.74x	3.98x	11.59x	0.87%	6.77B
Average	13.92x	2.25x	10.77x	2.02%	14.65B
Weighted average by Cap.	14.33x	2.13x	10.69x	2.33%