Company Valuation: Apogee Enterprises, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,121 1,017 1,263 1,052 856.5 957 -
Change - -9.3% 24.3% -16.7% -18.61% 11.73% -
Enterprise Value (EV) 1 1,246 1,166 1,288 1,296 1,049 1,281 1,183
Change - -6.39% 10.45% 0.6% -19.04% 22.06% -7.64%
P/E 322x 9.86x 12.7x 12.3x 15.8x 14.5x 11.6x
PBR 2.95x 2.59x 2.68x 2.1x 1.65x 1.74x 1.54x
PEG - 0x -4.53x -0.9x -0.4x 0.6x 0.5x
Capitalization / Revenue 0.85x 0.71x 0.89x 0.77x 0.61x 0.65x 0.61x
EV / Revenue 0.95x 0.81x 0.91x 0.95x 0.75x 0.86x 0.75x
EV / EBITDA 9.5x 7x 6.96x 6.73x 6.27x 7.91x 6.33x
EV / EBIT 15.1x 9.27x 9.63x 8.65x 8.94x 12.1x 9.23x
EV / FCF 15.8x 20.3x 8x 14.5x 11x 15.4x 9.72x
FCF Yield 6.31% 4.93% 12.5% 6.91% 9.07% 6.49% 10.3%
Dividend per Share 2 0.82 0.9 0.97 1.01 - - -
Rate of return 1.82% 1.97% 1.7% 2.11% - - -
EPS 2 0.14 4.64 4.51 3.89 2.52 3.16 3.95
Distribution rate 586% 19.4% 21.5% 26% - - -
Net sales 1 1,314 1,441 1,417 1,361 1,405 1,481 1,581
EBITDA 1 131.2 166.7 185.2 192.7 167.3 161.9 186.9
EBIT 1 82.57 125.8 133.8 149.8 117.3 106.2 128.2
Net income 1 3.486 104.1 99.61 85.05 54.13 66.4 82.6
Net Debt 1 125.4 149.9 24.78 243.6 192.8 323.7 225.8
Reference price 2 45.07 45.76 57.21 47.94 39.82 45.80 45.80
Nbr of stocks (in thousands) 24,865 22,214 22,085 21,953 21,510 20,896 -
Announcement Date 4/7/22 4/12/23 4/18/24 4/24/25 4/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.16x0.85x7.77x - 935M
24.37x3.04x14.77x1.8% 42.84B
11.43x0.9x5.89x3.53% 36.34B
29.31x5.87x19.9x2.35% 22.24B
22.36x1.91x13.81x0.65% 19.27B
16.61x2.25x11.2x1.72% 14.66B
18.59x3.05x12.6x1.34% 13.68B
-17.1x1.38x16.28x3.36% 11.27B
20.94x3.29x10.87x0.61% 9.81B
18.3x1.84x9.56x0.26% 9.35B
Average 15.90x 2.44x 12.27x 1.74% 18.04B
Weighted average by Cap. 17.95x 2.61x 12.63x 2.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Apogee Enterprises, Inc.

Historical PBR trend

Valuation ratios - PBR - Apogee Enterprises, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Apogee Enterprises, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Apogee Enterprises, Inc.

  1. Stock Market
  2. Stocks
  3. APOG Stock
  4. Valuation Apogee Enterprises, Inc.