Valuation APi Group Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:00 2026-06-19 EDT			5-day change	1st Jan Change
36.60 ^EUR	-1.08%		0.00%	+11.59%

06-07	APi Group Corporation completed the acquisition of Onyx-Fire Protection Services Inc. from funds managed by Blackstone Tactical Opportunities Advisors L.L.C.	CI
06-03	APi Group Corporation Presents at 46th Annual William Blair Growth Stock Conference, Jun-03-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	18,430	-	-
Change	-	-23.99%	85.24%	21.27%	61%	15.82%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	20,275	19,468	18,311
Change	-	3.36%	51.91%	21.4%	46.32%	14.16%	-3.98%	-5.94%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	37.5x	28.3x	23.9x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.69x	4x	3.56x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	0.9x	1.3x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	2.13x	1.99x	1.9x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.34x	2.11x	1.89x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	17x	14.5x	12.6x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.6x	16.1x	14x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	24.9x	20.8x	15.7x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.02%	4.8%	6.38%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.135	1.503	1.78
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,672	9,245	9,703
EBITDA ¹	407	673	782	893	1,041	1,192	1,340	1,452
EBIT ¹	324	587	690	820	937	1,090	1,211	1,312
Net income ¹	-137	29	-161	-224	-288	442.9	588.9	791.6
Net Debt ¹	579	2,182	1,848	2,254	1,847	1,845	1,038	-118.9
Reference price ²	17.18	12.54	23.07	23.98	38.26	42.54	42.54	42.54
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	3/1/22	2/28/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	72.52x	3.12x	30.51x	0.06%	105B
VINCI	14.41x	1.18x	6.47x	4.07%	81.92B
COMFORT SYSTEMS USA, INC.	45.6x	5.68x	31.52x	0.15%	69.14B
LARSEN & TOUBRO LIMITED	27.75x	2.1x	20.34x	1.1%	61.37B
FERROVIAL N.V.	59.13x	4.94x	31.6x	1.43%	49.85B
HOCHTIEF AG	37.4x	0.88x	14.67x	1.69%	44.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.35x	0.63x	10.05x	1.92%	39.69B
EMCOR GROUP, INC.	28.65x	1.86x	17.97x	0.17%	37.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.73x	0.3x	6.28x	6.01%	28.14B
Average	35.73x	2.30x	18.82x	1.84%	57.42B
Weighted average by Cap.	40.09x	2.58x	20.59x	1.58%