Valuation Apex Tannery Limited

Stocks

End-of-day quote Dhaka S.E. 2026-09-24			5-day change	1st Jan Change
93.80 ^BDT	-1.16%		-2.29%	+60.07%

05-03	Apex Tannery Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
01-29	Apex Tannery Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,629	1,660	2,312	1,795	1,373	951
Change	-	1.87%	39.3%	-22.35%	-23.51%	-30.74%
Enterprise Value (EV) ¹	3,150	3,245	3,980	3,547	3,464	3,295
Change	-	3.04%	22.65%	-10.89%	-2.32%	-4.88%
P/E	-89.7x	318x	185x	-14.4x	-10.8x	-4.27x
PBR	1.67x	1.72x	2.39x	2.15x	1.98x	2.07x
PEG	-	-2x	1x	0x	-6.2x	-0.1x
Capitalization / Revenue	1.29x	1.31x	1.8x	2.14x	1.71x	1.55x
EV / Revenue	2.5x	2.56x	3.1x	4.24x	4.31x	5.37x
EV / EBITDA	15.2x	13x	16.6x	48.4x	29.4x	33.6x
EV / EBIT	35.2x	22.1x	26.7x	-529x	72.5x	88x
EV / FCF	-19.9x	-62.8x	-68.2x	-119x	-14.2x	-17.1x
FCF Yield	-5.02%	-1.59%	-1.47%	-0.84%	-7.04%	-5.84%
Dividend per Share ²	1.2	1	1	0.5	0.5	-
Rate of return	1.12%	0.92%	0.66%	0.42%	0.55%	-
EPS ²	-1.192	0.3426	0.8207	-8.167	-8.309	-14.62
Distribution rate	-101%	292%	122%	-6.12%	-6.02%	-
Net sales ¹	1,260	1,266	1,283	837.3	804.4	613.7
EBITDA ¹	207.6	250.5	240	73.35	118	97.94
EBIT ¹	89.55	146.9	149.1	-6.702	47.81	37.44
Net income ¹	-18.17	5.222	12.51	-124.5	-126.6	-222.8
Net Debt ¹	1,520	1,586	1,669	1,752	2,091	2,344
Reference price ²	106.90	108.90	151.70	117.80	90.10	62.40
Nbr of stocks (in thousands)	15,240	15,240	15,240	15,240	15,240	15,240
Announcement Date	11/3/20	11/11/21	10/20/22	11/16/23	12/3/24	12/17/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APEX TANNERY LIMITED	-	-	-	-	11.62M
MINGXIN NEW MATERIAL CO.,LTD.	173.33x	-	-	0.1%	503M
MAYUR UNIQUOTERS LIMITED	14.35x	-	-	1.37%	330M
Average	93.84x			0.73%	281.53M
Weighted average by Cap.	110.27x			0.6%