|
Delayed
Hong Kong S.E.
22:51:54 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.8650 HKD | +1.76% |
|
-10.82% | +105.95% |
Company Valuation: Apex Ace Holding Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 184 | 302.9 | 457.2 | 449.7 | 727.3 | 442.7 |
| Change | - | 64.6% | 50.97% | -1.66% | 61.74% | -39.13% |
| Enterprise Value (EV) 1 | 568.7 | 698.9 | 866.2 | 1,181 | 1,258 | 1,246 |
| Change | - | 22.9% | 23.94% | 36.38% | 6.49% | -0.98% |
| P/E | -36x | 44.8x | -13.7x | -27.8x | 143x | 6.9x |
| PBR | 0.63x | 0.98x | 1.51x | 1.6x | 2.6x | 1.29x |
| PEG | - | -0x | 0x | 0.5x | -1x | 0x |
| Capitalization / Revenue | 0.1x | 0.11x | 0.17x | 0.18x | 0.24x | 0.08x |
| EV / Revenue | 0.32x | 0.26x | 0.32x | 0.47x | 0.41x | 0.22x |
| EV / EBITDA | 117x | 20.4x | -488x | 31.1x | 25.3x | 6.83x |
| EV / EBIT | -391x | 27.6x | -73.2x | 42.4x | 32x | 7.13x |
| EV / FCF | -2.2x | -64.1x | 39.8x | -3.84x | 6.07x | -5.04x |
| FCF Yield | -45.4% | -1.56% | 2.51% | -26.1% | 16.5% | -19.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.005115 | 0.0067 | -0.0313 | -0.0153 | 0.004815 | 0.0608 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,756 | 2,640 | 2,689 | 2,530 | 3,052 | 5,723 |
| EBITDA 1 | 4.856 | 34.24 | -1.774 | 37.96 | 49.74 | 182.3 |
| EBIT 1 | -1.456 | 25.35 | -11.83 | 27.83 | 39.32 | 174.6 |
| Net income 1 | -5.115 | 6.735 | -32.39 | -16.16 | 6.721 | 66.56 |
| Net Debt 1 | 384.7 | 396 | 408.9 | 731.6 | 530.7 | 803 |
| Reference price 2 | 0.1840 | 0.3000 | 0.4300 | 0.4250 | 0.6900 | 0.4200 |
| Nbr of stocks (in thousands) | 1,000,000 | 1,009,550 | 1,063,320 | 1,058,020 | 1,054,005 | 1,054,005 |
| Announcement Date | 4/22/21 | 4/28/22 | 4/27/23 | 4/26/24 | 4/25/25 | 4/28/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 108M | ||
| 23.96x | 2.86x | 15.7x | 2.15% | 225B | ||
| 12.86x | 1.52x | 7x | 3.92% | 181B | ||
| 25.36x | 3.32x | 15.22x | 1.91% | 155B | ||
| 33.94x | 5.05x | 21.23x | 1.16% | 148B | ||
| 39.47x | 5.25x | 23.55x | 1.26% | 128B | ||
| 30.45x | 4.38x | 21.48x | 0.89% | 102B | ||
| 88.01x | 10.89x | 62.26x | 0.36% | 90.91B | ||
| 30.91x | 3.85x | 20.69x | 1.1% | 89.61B | ||
| 32.87x | 5.29x | 18.41x | 1.38% | 89.5B | ||
| Average | 35.31x | 4.71x | 22.84x | 1.57% | 120.82B | |
| Weighted average by Cap. | 31.88x | 4.22x | 20.40x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6036 Stock
- Valuation Apex Ace Holding Limited
Select your edition
All financial news and data tailored to specific country editions
















