|
Market Closed -
Euronext Amsterdam
11:55:00 2026-08-17 EDT
|
Pre-market 02:46:10 | |||
| 46.80 EUR | -1.31% |
|
46.62 | -0.38% |
| 08-17 | Aluminium vs. Copper: an interesting battle is underway |  |
| 07-31 | Aperam S.A., Q2 2026 Pre Recorded Earnings Call, Jul 30, 2026 |
Company Valuation: Aperam S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,711 | 2,232 | 2,376 | 1,823 | 2,549 | 3,391 | - | - |
| Change | - | -39.86% | 6.44% | -23.26% | 39.82% | 33.04% | - | - |
| Enterprise Value (EV) 1 | 4,177 | 2,700 | 2,867 | 2,367 | 3,527 | 4,341 | 4,189 | 3,968 |
| Change | - | -35.36% | 6.17% | -17.42% | 49% | 23.07% | -3.49% | -5.28% |
| P/E | 3.92x | 3.56x | 11.8x | 7.96x | 271x | 18.2x | 10.6x | 8.57x |
| PBR | 1.29x | 0.66x | 0.7x | 0.54x | 0.8x | 1.05x | 0.99x | 0.92x |
| PEG | - | -0.1x | -0.2x | 0.6x | -2.8x | 0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.73x | 0.27x | 0.36x | 0.29x | 0.42x | 0.51x | 0.46x | 0.44x |
| EV / Revenue | 0.82x | 0.33x | 0.43x | 0.38x | 0.58x | 0.66x | 0.57x | 0.51x |
| EV / EBITDA | 3.94x | 2.39x | 9.43x | 6.65x | 10.4x | 8.69x | 5.85x | 4.97x |
| EV / EBIT | 4.56x | 2.86x | 28.7x | 18.6x | 44.1x | 15.7x | 8.72x | 7.05x |
| EV / FCF | 10.5x | 7.8x | 17.1x | 18.9x | 12.4x | 23.6x | 16.3x | 11.9x |
| FCF Yield | 9.53% | 12.8% | 5.86% | 5.28% | 8.08% | 4.24% | 6.13% | 8.4% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.14 | 2.255 |
| Rate of return | 4.2% | 6.78% | 6.08% | 7.93% | 5.68% | 4.27% | 4.57% | 4.82% |
| EPS 2 | 12.16 | 8.29 | 2.79 | 3.17 | 0.13 | 2.578 | 4.423 | 5.459 |
| Distribution rate | 16.4% | 24.1% | 71.7% | 63.1% | 1,538% | 77.6% | 48.4% | 41.3% |
| Net sales 1 | 5,102 | 8,156 | 6,592 | 6,255 | 6,080 | 6,616 | 7,350 | 7,730 |
| EBITDA 1 | 1,060 | 1,129 | 304 | 356 | 339 | 499.6 | 715.6 | 799.1 |
| EBIT 1 | 916 | 943 | 100 | 127 | 80 | 276.8 | 480.2 | 562.9 |
| Net income 1 | 968 | 625 | 203 | 231 | 9 | 178.4 | 319.2 | 390.1 |
| Net Debt 1 | 466 | 468 | 491 | 544 | 978 | 949.4 | 797.8 | 576.5 |
| Reference price 2 | 47.64 | 29.49 | 32.88 | 25.22 | 35.24 | 46.80 | 46.80 | 46.80 |
| Nbr of stocks (in thousands) | 77,900 | 75,684 | 72,249 | 72,288 | 72,333 | 72,464 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/7/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.16x | 0.66x | 8.69x | 4.27% | 3.93B | |
| 20.93x | 1.83x | 10.13x | 0.55% | 32.73B | |
| 11.7x | 0.44x | 4.3x | 4.7% | 18.2B | |
| 19.78x | 1.91x | 9.88x | 0.22% | 11.91B | |
| 8.99x | 0.64x | 4.18x | 4.88% | 10.67B | |
| 16.79x | 0.91x | 7.64x | 5.46% | 10.26B | |
| 60.1x | 5.26x | 29.84x | 0.44% | 10.44B | |
| 10.22x | - | - | - | 10.33B | |
| 86.67x | 1.43x | 15.77x | 1.12% | 9.02B | |
| Average | 28.15x | 1.64x | 11.30x | 2.71% | 13.05B | |
| Weighted average by Cap. | 25.43x | 1.66x | 10.62x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APAM Stock
- Valuation Aperam S.A.
Select your edition
All financial news and data tailored to specific country editions
