|
Delayed
Deutsche Boerse AG
02:04:53 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 46.40 EUR | +0.87% |
|
+7.91% | +33.72% |
| 08-17 | Aluminium vs. Copper: an interesting battle is underway |  |
| 07-31 | Aperam S.A., Q2 2026 Pre Recorded Earnings Call, Jul 30, 2026 |
Company Valuation: Aperam S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,711 | 2,232 | 2,376 | 1,823 | 2,549 | 3,383 | - | - |
| Change | - | -39.86% | 6.44% | -23.26% | 39.82% | 32.7% | - | - |
| Enterprise Value (EV) 1 | 4,177 | 2,700 | 2,867 | 2,367 | 3,527 | 4,332 | 4,180 | 3,959 |
| Change | - | -35.36% | 6.17% | -17.42% | 49% | 22.82% | -3.5% | -5.29% |
| P/E | 3.92x | 3.56x | 11.8x | 7.96x | 271x | 18.1x | 10.6x | 8.55x |
| PBR | 1.29x | 0.66x | 0.7x | 0.54x | 0.8x | 1.05x | 0.99x | 0.92x |
| PEG | - | -0.1x | -0.2x | 0.6x | -2.8x | 0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.73x | 0.27x | 0.36x | 0.29x | 0.42x | 0.51x | 0.46x | 0.44x |
| EV / Revenue | 0.82x | 0.33x | 0.43x | 0.38x | 0.58x | 0.65x | 0.57x | 0.51x |
| EV / EBITDA | 3.94x | 2.39x | 9.43x | 6.65x | 10.4x | 8.67x | 5.84x | 4.95x |
| EV / EBIT | 4.56x | 2.86x | 28.7x | 18.6x | 44.1x | 15.7x | 8.71x | 7.03x |
| EV / FCF | 10.5x | 7.8x | 17.1x | 18.9x | 12.4x | 23.5x | 16.3x | 11.9x |
| FCF Yield | 9.53% | 12.8% | 5.86% | 5.28% | 8.08% | 4.25% | 6.14% | 8.42% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.14 | 2.255 |
| Rate of return | 4.2% | 6.78% | 6.08% | 7.93% | 5.68% | 4.28% | 4.58% | 4.83% |
| EPS 2 | 12.16 | 8.29 | 2.79 | 3.17 | 0.13 | 2.578 | 4.423 | 5.459 |
| Distribution rate | 16.4% | 24.1% | 71.7% | 63.1% | 1,538% | 77.6% | 48.4% | 41.3% |
| Net sales 1 | 5,102 | 8,156 | 6,592 | 6,255 | 6,080 | 6,616 | 7,350 | 7,730 |
| EBITDA 1 | 1,060 | 1,129 | 304 | 356 | 339 | 499.6 | 715.6 | 799.1 |
| EBIT 1 | 916 | 943 | 100 | 127 | 80 | 276.8 | 480.2 | 562.9 |
| Net income 1 | 968 | 625 | 203 | 231 | 9 | 178.4 | 319.2 | 390.1 |
| Net Debt 1 | 466 | 468 | 491 | 544 | 978 | 949.4 | 797.8 | 576.5 |
| Reference price 2 | 47.64 | 29.49 | 32.88 | 25.22 | 35.24 | 46.68 | 46.68 | 46.68 |
| Nbr of stocks (in thousands) | 77,900 | 75,684 | 72,249 | 72,288 | 72,333 | 72,464 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/7/25 | 2/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.86x | 1.9x | 10.5x | 0.53% | 34.21B | |
| 11.74x | 0.47x | 4.51x | 4.5% | 18.83B | |
| 20.74x | 1.99x | 10.35x | 0.21% | 12.5B | |
| 8.9x | 0.65x | 4.23x | 4.64% | 10.96B | |
| 10.33x | - | - | - | 10.48B | |
| 58.93x | 5.17x | 29.29x | 0.45% | 10.25B | |
| 11.57x | 0.83x | 5.93x | 4.24% | 9.66B | |
| 88.05x | 1.55x | 16.61x | 0.63% | 9.21B | |
| Average | 29.01x | 1.79x | 11.63x | 2.17% | 14.51B | |
| Weighted average by Cap. | 25.50x | 1.71x | 10.70x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APAM Stock
- 7AAN Stock
- Valuation Aperam S.A.
Select your edition
All financial news and data tailored to specific country editions
