|
Market Closed -
Warsaw S.E.
11:55:54 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 27.80 PLN | -0.18% |
|
+2.77% | +19.83% |
| 05-28 | Apator S.A. announces Annual dividend, payable on October 06, 2026 | CI |
| 05-28 | Apator recommends 1.2 zlotys/shr for 2025 dividend | RE |
Company Valuation: Apator S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 404.3 | 456 | 485.7 | 673.9 | 809 | - | - |
| Change | - | 12.79% | 6.5% | 38.76% | 20.04% | - | - |
| Enterprise Value (EV) 1 | 404.3 | 625.2 | 582.8 | 752.1 | 917 | 908 | 809 |
| Change | - | 54.61% | -6.78% | 29.05% | 21.92% | -0.98% | -10.9% |
| P/E | 46.4x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.4x | 0.4x | 0.56x | 0.59x | 0.54x | 0.53x |
| EV / Revenue | - | 0.55x | 0.47x | 0.63x | 0.67x | 0.61x | 0.53x |
| EV / EBITDA | - | 5.74x | 4.12x | 4.79x | 5.66x | 5.07x | 4.02x |
| EV / EBIT | - | 11.8x | 6.9x | 8.59x | 8.82x | 7.57x | 5.78x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 1,138 | 1,228 | 1,202 | 1,368 | 1,494 | 1,516 |
| EBITDA 1 | - | 108.9 | 141.6 | 157 | 162 | 179 | 201 |
| EBIT 1 | - | 52.83 | 84.49 | 87.53 | 104 | 120 | 140 |
| Net income 1 | 8.84 | 17.85 | 71.32 | 79.1 | 78 | 91 | 108 |
| Net Debt 1 | - | 169.1 | 97.13 | 78.21 | 108 | 99 | - |
| Reference price 2 | 13.92 | 15.70 | 16.72 | 23.20 | 27.85 | 27.85 | 27.85 |
| Nbr of stocks (in thousands) | 29,047 | 29,047 | 29,047 | 29,047 | 29,047 | - | - |
| Announcement Date | 2/28/23 | 2/29/24 | 2/27/25 | 2/27/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.67x | 5.66x | - | 219M | |
| 39.73x | 7.64x | 22.24x | -.--% | 54.81B | |
| 317.54x | - | - | - | 18.95B | |
| 28.81x | 4.23x | 15.08x | 0.37% | 18.38B | |
| 38.11x | 8.69x | 28.37x | 0.56% | 10.38B | |
| 159.06x | 14.31x | 70.5x | -.--% | 8.76B | |
| 48.8x | 5.54x | 22.37x | - | 7.34B | |
| 7.55x | - | - | 7.12% | 7.25B | |
| 29.99x | 3.42x | 16.65x | 0.32% | 7.07B | |
| Average | 83.70x | 6.36x | 25.84x | 1.39% | 14.8B | |
| Weighted average by Cap. | 83.79x | 7.26x | 25.16x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- APT Stock
- Valuation Apator S.A.
Select your edition
All financial news and data tailored to specific country editions
