|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.80 PLN | -1.47% |
|
+0.19% | +15.52% |
| 05-28 | Apator S.A. announces Annual dividend, payable on October 06, 2026 | CI |
| 05-28 | Apator recommends 1.2 zlotys/shr for 2025 dividend | RE |
Company Valuation: Apator S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 404.3 | 456 | 485.7 | 673.9 | 778.5 | - | - |
| Change | - | 12.79% | 6.5% | 38.76% | 15.52% | - | - |
| Enterprise Value (EV) 1 | 404.3 | 625.2 | 582.8 | 752.1 | 886.5 | 877.5 | 778.5 |
| Change | - | 54.61% | -6.78% | 29.05% | 17.86% | -1.02% | -11.28% |
| P/E | 46.4x | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.4x | 0.4x | 0.56x | 0.57x | 0.52x | 0.51x |
| EV / Revenue | - | 0.55x | 0.47x | 0.63x | 0.65x | 0.59x | 0.51x |
| EV / EBITDA | - | 5.74x | 4.12x | 4.79x | 5.47x | 4.9x | 3.87x |
| EV / EBIT | - | 11.8x | 6.9x | 8.59x | 8.52x | 7.31x | 5.56x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 1,138 | 1,228 | 1,202 | 1,368 | 1,494 | 1,516 |
| EBITDA 1 | - | 108.9 | 141.6 | 157 | 162 | 179 | 201 |
| EBIT 1 | - | 52.83 | 84.49 | 87.53 | 104 | 120 | 140 |
| Net income 1 | 8.84 | 17.85 | 71.32 | 79.1 | 78 | 91 | 108 |
| Net Debt 1 | - | 169.1 | 97.13 | 78.21 | 108 | 99 | - |
| Reference price 2 | 13.92 | 15.70 | 16.72 | 23.20 | 26.80 | 26.80 | 26.80 |
| Nbr of stocks (in thousands) | 29,047 | 29,047 | 29,047 | 29,047 | 29,047 | - | - |
| Announcement Date | 2/28/23 | 2/29/24 | 2/27/25 | 2/27/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.65x | 5.47x | - | 209M | |
| 46.57x | 8.3x | 26.29x | -.--% | 57.58B | |
| 32.72x | 4.6x | 16.87x | 0.34% | 19.68B | |
| 302.63x | - | - | - | 17.99B | |
| 42.2x | 9.52x | 33.93x | 0.51% | 11.33B | |
| 52.82x | 6.42x | 26.12x | - | 8.5B | |
| 157.09x | 12.92x | 69.62x | -.--% | 8.62B | |
| 22.92x | 2.73x | 12.06x | 1.66% | 7.22B | |
| 30.94x | 3.51x | 17.15x | 0.31% | 7.3B | |
| Average | 85.99x | 6.08x | 25.94x | 0.47% | 15.38B | |
| Weighted average by Cap. | 82.78x | 7.37x | 27.11x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- APT Stock
- Valuation Apator S.A.
Select your edition
All financial news and data tailored to specific country editions
