Valuation APAR Industries Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:22:46 2026-10-08 EDT			5-day change	1st Jan Change
17,787.15 ^INR	-2.11%		+2.31%	+112.57%

08-26	APAR Industries Limited announces Annual dividend, payable on October 21, 2026	CI
07-24	APAR Industries Limited, Q1 2027 Earnings Call, Jul 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,846	95,859	280,331	222,530	396,903	760,402	-	-
Change	-	285.81%	192.44%	-20.62%	78.36%	91.58%	-	-
Enterprise Value (EV) ¹	24,846	93,819	278,593	220,767	398,696	845,993	861,431	760,402
Change	-	277.6%	196.95%	-20.76%	80.6%	112.19%	1.82%	-11.73%
P/E	9.68x	15x	32.9x	27.1x	40.7x	53.4x	48.3x	39.4x
PBR	-	4.29x	7.23x	4.94x	7.36x	10.9x	9.29x	7.52x
PEG	-	0x	1.2x	-7.53x	2.2x	1.3x	4.6x	1.7x
Capitalization / Revenue	0.27x	0.67x	1.74x	1.2x	1.73x	2.65x	2.31x	1.98x
EV / Revenue	0.27x	0.65x	1.72x	1.19x	1.74x	2.95x	2.62x	1.98x
EV / EBITDA	4.54x	7.65x	18.3x	14.2x	21.3x	34x	31.4x	23.3x
EV / EBIT	5.52x	8.36x	19.8x	15.5x	23.3x	36.4x	33.8x	24.1x
EV / FCF	-	20.8x	-45.4x	28.3x	173x	167x	72.9x	43.1x
FCF Yield	-	4.8%	-2.2%	3.54%	0.58%	0.6%	1.37%	2.32%
Dividend per Share ²	15	40	51	51	60	64.49	82.1	100.3
Rate of return	2.31%	1.6%	0.73%	0.92%	0.61%	0.36%	0.45%	0.55%
EPS ²	67.09	166.6	212.1	204.5	242.8	340.2	376.1	461.1
Distribution rate	22.4%	24%	24%	24.9%	24.7%	19%	21.8%	21.7%
Net sales ¹	93,200	143,522	161,530	185,812	229,021	286,901	328,739	384,572
EBITDA ¹	5,478	12,269	15,217	15,581	18,759	24,881	27,472	32,662
EBIT ¹	4,500	11,226	14,060	14,259	17,148	23,252	25,474	31,574
Net income ¹	2,567	6,377	8,251	8,213	9,769	13,857	15,280	18,752
Net Debt ¹	-	-2,040	-1,738	-1,763	1,793	85,591	101,029	-
Reference price ²	649.25	2,504.90	6,978.90	5,539.95	9,881.00	18,160.00	18,160.00	18,160.00
Nbr of stocks (in thousands)	38,269	38,269	40,168	40,168	40,168	41,872	-	-
Announcement Date	5/27/22	5/8/23	5/14/24	5/14/25	5/28/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	25.02x	2.97x	16.24x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.13x	1.74x	7.89x	3.62%	204B
EATON CORPORATION PLC	38.45x	5.65x	23.79x	1.02%	168B
DELTA ELECTRONICS, INC.	48.72x	6.52x	29.22x	1.02%	162B
SCHNEIDER ELECTRIC SE	26.59x	3.47x	15.93x	1.83%	161B
TRANE TECHNOLOGIES PLC	30.89x	4.44x	21.76x	0.87%	103B
DELTA ELECTRONICS (THAILAND)	96.27x	11.92x	68.16x	0.33%	99.28B
VERTIV HOLDINGS CO.	40.8x	6.71x	26.94x	0.1%	94.9B
JOHNSON CONTROLS INTERNATIONAL PLC	32.58x	4.04x	21.69x	1.05%	94.45B
Average	39.27x	5.28x	25.74x	1.32%	146.5B
Weighted average by Cap.	35.65x	4.75x	22.97x	1.58%