Valuation APAR Industries Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:20 2026-09-17 EDT			5-day change	1st Jan Change
17,805.35 ^INR	+4.31%		+2.09%	+112.78%

08-26	APAR Industries Limited announces Annual dividend, payable on October 21, 2026	CI
07-24	APAR Industries Limited, Q1 2027 Earnings Call, Jul 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,846	95,859	280,331	222,530	396,903	745,369	-	-
Change	-	285.81%	192.44%	-20.62%	78.36%	87.8%	-	-
Enterprise Value (EV) ¹	24,846	93,819	278,593	220,767	398,696	830,960	846,398	745,369
Change	-	277.6%	196.95%	-20.76%	80.6%	108.42%	1.86%	-11.94%
P/E	9.68x	15x	32.9x	27.1x	40.7x	52.3x	47.3x	38.6x
PBR	-	4.29x	7.23x	4.94x	7.36x	10.7x	9.11x	7.38x
PEG	-	0x	1.2x	-7.53x	2.2x	1.3x	4.5x	1.7x
Capitalization / Revenue	0.27x	0.67x	1.74x	1.2x	1.73x	2.6x	2.27x	1.94x
EV / Revenue	0.27x	0.65x	1.72x	1.19x	1.74x	2.9x	2.57x	1.94x
EV / EBITDA	4.54x	7.65x	18.3x	14.2x	21.3x	33.4x	30.8x	22.8x
EV / EBIT	5.52x	8.36x	19.8x	15.5x	23.3x	35.7x	33.2x	23.6x
EV / FCF	-	20.8x	-45.4x	28.3x	173x	164x	71.6x	42.2x
FCF Yield	-	4.8%	-2.2%	3.54%	0.58%	0.61%	1.4%	2.37%
Dividend per Share ²	15	40	51	51	60	64.49	82.1	100.3
Rate of return	2.31%	1.6%	0.73%	0.92%	0.61%	0.36%	0.46%	0.56%
EPS ²	67.09	166.6	212.1	204.5	242.8	340.2	376.1	461.1
Distribution rate	22.4%	24%	24%	24.9%	24.7%	19%	21.8%	21.7%
Net sales ¹	93,200	143,522	161,530	185,812	229,021	286,901	328,739	384,572
EBITDA ¹	5,478	12,269	15,217	15,581	18,759	24,881	27,472	32,662
EBIT ¹	4,500	11,226	14,060	14,259	17,148	23,252	25,474	31,574
Net income ¹	2,567	6,377	8,251	8,213	9,769	13,857	15,280	18,752
Net Debt ¹	-	-2,040	-1,738	-1,763	1,793	85,591	101,029	-
Reference price ²	649.25	2,504.90	6,978.90	5,539.95	9,881.00	17,801.00	17,801.00	17,801.00
Nbr of stocks (in thousands)	38,269	38,269	40,168	40,168	40,168	41,872	-	-
Announcement Date	5/27/22	5/8/23	5/14/24	5/14/25	5/28/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS AG	23.98x	2.88x	15.77x	2.16%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.74x	1.84x	8.33x	3.48%	213B
SCHNEIDER ELECTRIC SE	29.38x	3.78x	17.45x	1.66%	181B
EATON CORPORATION PLC	35.24x	5.29x	22.27x	1.11%	155B
DELTA ELECTRONICS, INC.	41.73x	5.59x	25.05x	1.19%	140B
VERTIV HOLDINGS CO.	39.63x	6.51x	26.18x	0.1%	92.17B
DELTA ELECTRONICS (THAILAND)	82.97x	10.43x	59.21x	0.38%	87.42B
EMERSON ELECTRIC CO.	29.84x	4.86x	16.91x	1.51%	81.34B
AMETEK, INC.	31.66x	6.87x	21.58x	0.59%	53.23B
Average	36.57x	5.34x	23.64x	1.35%	137.12B
Weighted average by Cap.	32.66x	4.55x	20.78x	1.68%