|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.08 USD | -2.43% |
|
-3.01% | +51.55% |
| 06-10 | Stephens Raises APA Price Target to $47 From $43 | MT |
| 06-10 | APA bolsters Alaska footprint with acquisition of Savant Alaska |  |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 13,432 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 54.83% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 16,451 | 15,775 | 14,844 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 30.02% | -4.11% | -5.9% |
| P/E Ratio | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 5.92x | 7.96x | 7.2x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.65x | 1.45x | 1.29x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.3x | 0.7x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.42x | 1.63x | 1.61x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.74x | 1.91x | 1.78x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.46x | 2.87x | 2.63x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 3.88x | 5.28x | 5.48x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 6.19x | 8.93x | 10x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 16.2% | 11.2% | 9.99% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.022 | 1.047 | 1.138 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.69% | 2.75% | 3% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 6.419 | 4.777 | 5.275 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 15.9% | 21.9% | 21.6% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,449 | 8,249 | 8,334 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,683 | 5,491 | 5,642 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,236 | 2,990 | 2,710 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,120 | 1,550 | 1,622 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,019 | 2,343 | 1,413 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 38.00 | 38.00 | 38.00 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 353,470 | - | - |
| Announcement Date | 2/21/22 | 2/23/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.92x | 1.74x | 2.46x | 2.69% | 13.43B | |
| 6.17x | 1.78x | 2.87x | 7.36% | 160B | |
| 11.93x | 2.24x | 5.14x | 2.82% | 146B | |
| 11.38x | 3.17x | 6.01x | 3.92% | 94.98B | |
| 7.94x | 2.67x | 4.41x | 2.95% | 74.72B | |
| 7.57x | 2.52x | 4.07x | 1.79% | 56.79B | |
| 11.79x | 3.54x | 4.93x | 2.21% | 55.29B | |
| 8.79x | 1.35x | 4.58x | 2.16% | 53.23B | |
| 9.13x | 2.44x | 4.77x | 2.53% | 53.75B | |
| 11.1x | 3.1x | 4.55x | 7.21% | 41.43B | |
| Average | 9.17x | 2.46x | 4.38x | 3.56% | 75B | |
| Weighted average by Cap. | 9.31x | 2.41x | 4.45x | 3.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
