|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.36 USD | +1.54% |
|
-1.97% | +32.30% |
| 06-30 | Goldman Sachs Adjusts Price Target on APA to $32 From $34, Maintains Sell Rating | MT |
| 06-26 | Morgan Stanley Adjusts Price Target on APA to $41 From $44, Maintains Underweight Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 11,438 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 31.85% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 14,618 | 13,940 | 13,047 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 15.54% | -4.64% | -6.41% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 5.01x | 6.78x | 6.1x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.43x | 1.26x | 1.12x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.3x | 0.5x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.22x | 1.39x | 1.37x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.56x | 1.69x | 1.56x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.22x | 2.55x | 2.3x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 3.54x | 4.69x | 4.81x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 5.5x | 8.17x | 8.8x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 18.2% | 12.2% | 11.4% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.022 | 1.047 | 1.138 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 3.16% | 3.23% | 3.52% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 6.461 | 4.775 | 5.309 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 15.8% | 21.9% | 21.4% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,360 | 8,236 | 8,339 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,580 | 5,472 | 5,662 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,134 | 2,974 | 2,713 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,122 | 1,544 | 1,624 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,180 | 2,502 | 1,609 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 32.36 | 32.36 | 32.36 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 353,470 | - | - |
| Announcement Date | 2/21/22 | 2/23/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.01x | 1.56x | 2.22x | 3.16% | 11.44B | ||
| 10.35x | 2.01x | 4.64x | 3.23% | 128B | ||
| 10.43x | 2.9x | 5.43x | 4.44% | 82.45B | ||
| 7.43x | 2.53x | 4.23x | 3.16% | 69.66B | ||
| 10.38x | 3.24x | 4.47x | 2.52% | 48.4B | ||
| 6.49x | 2.22x | 3.6x | 2.09% | 48.65B | ||
| 8.62x | 2.19x | 4.24x | 2.9% | 46.68B | ||
| 7.87x | 1.19x | 4.16x | 2.45% | 46.12B | ||
| 9.83x | 2.9x | 4.3x | 7.55% | 36.94B | ||
| 10.88x | 3.91x | 5.59x | 1.25% | 32.91B | ||
| Average | 8.73x | 2.47x | 4.29x | 3.27% | 55.08B | |
| Weighted average by Cap. | 9.19x | 2.45x | 4.51x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
















