|
Real-time Estimate
Cboe BZX
11:16:45 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 39.76 USD | -0.53% |
|
+8.46% | +61.98% |
| 07:13am | Wells Fargo Adjusts Price Target on APA to $49 From $39, Keeps Equalweight Rating | MT |
| 08-12 | BMO Capital Adjusts Price Target on APA to $45 From $42, Maintains Market Perform Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 14,004 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 61.42% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 17,465 | 16,771 | 16,023 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 38.04% | -3.98% | -4.46% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 6.92x | 9.51x | 9.12x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 1.92x | 1.65x | 1.56x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.2x | -0.3x | 2.15x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.6x | 1.77x | 1.71x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 1.99x | 2.12x | 1.96x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.83x | 3.23x | 3.15x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 4.63x | 6.44x | 6.35x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 7.4x | 10.3x | 12.2x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 13.5% | 9.7% | 8.21% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.003 | 1.025 | 1.084 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.51% | 2.56% | 2.71% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 5.772 | 4.202 | 4.381 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 17.4% | 24.4% | 24.7% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 8,772 | 7,921 | 8,180 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,175 | 5,187 | 5,088 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 3,771 | 2,604 | 2,524 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,070 | 1,416 | 1,400 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,462 | 2,767 | 2,019 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 39.97 | 39.97 | 39.97 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 350,352 | - | - |
| Announcement Date | 2/21/22 | 2/23/23 | 2/21/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.82x | 2.04x | 2.83x | 2.5% | 14B | |
| 12.09x | 2.31x | 5.41x | 2.67% | 153B | |
| 12.28x | 3.25x | 6.23x | 3.74% | 98.31B | |
| 8.52x | 2.62x | 4.59x | 2.89% | 75.08B | |
| 7.47x | 2.47x | 3.95x | 1.78% | 58.53B | |
| 10.86x | 3.58x | 5.23x | 2.17% | 56.24B | |
| 9.58x | 1.38x | 4.48x | 2.04% | 55.79B | |
| 8.33x | 2.46x | 4.72x | 2.5% | 51.58B | |
| 12.79x | 3.41x | 5.14x | 5.65% | 44.09B | |
| 12.71x | 4.12x | 6.01x | 1.22% | 33.82B | |
| Average | 10.15x | 2.76x | 4.86x | 2.72% | 64.04B | |
| Weighted average by Cap. | 10.62x | 2.71x | 5.11x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
