Valuation AoFrio Limited

Stocks

End-of-day quote New Zealand S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
0.0710 ^NZD	-1.39%		-6.58%	-22.83%

05-27	AoFrio Limited - Shareholder/Analyst Call
05-19	Aofrio announces placement of 65.1 million shares to Wairahi Investments	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	39.95	39.95	-	-
Change	-	-0.01%	-	-
Enterprise Value (EV) ¹	39.95	43.32	44.69	40.48
Change	-	8.44%	3.16%	-9.41%
P/E	-19.2x	-19.4x	-21.1x	-88.8x
PBR	-	-120x	-7.24x	-4.73x
PEG	-	0.8x	2.57x	1.2x
Capitalization / Revenue	-	0.5x	0.43x	0.36x
EV / Revenue	-	0.54x	0.49x	0.36x
EV / EBITDA	-	13.5x	14.1x	9.12x
EV / EBIT	-	-46x	-44.8x	121x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0048	-0.00366	-0.00336	-0.0008
Distribution rate	-	-	-	-
Net sales ¹	-	79.85	92.07	111
EBITDA ¹	-	3.204	3.161	4.438
EBIT ¹	-	-0.9412	-0.9977	0.3354
Net income ¹	-2.086	-2.058	-1.89	-0.4488
Net Debt ¹	-	3.375	4.745	0.5374
Reference price ²	0.0920	0.0710	0.0710	0.0710
Nbr of stocks (in thousands)	434,232	562,619	-	-
Announcement Date	2/27/26	-	-	-

¹NZD in Million²NZD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AOFRIO LIMITED	-19.67x	0.55x	13.7x	-	23.49M
CINTAS CORPORATION	42.12x	7.53x	27.19x	0.85%	82.39B
RB GLOBAL, INC.	39.4x	4.61x	15.03x	1.16%	20.79B
JACOBS SOLUTIONS INC.	30.95x	1.28x	12.89x	1.05%	15.89B
BUREAU VERITAS SA	18.91x	2.03x	10.07x	3.7%	13.63B
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	11.92B
ALS LIMITED	23.36x	3.25x	12.51x	2.5%	7.26B
ISS A/S	15.17x	0.66x	9.48x	1.38%	6.91B
UNIFIRST CORPORATION	44.78x	2.02x	15.78x	0.46%	5.32B
GENPACT LIMITED	8.81x	1.01x	5.34x	2.4%	5.3B
Average	22.90x	2.58x	13.41x	1.83%	16.94B
Weighted average by Cap.	34.81x	4.97x	19.53x	1.41%