Valuation Anupam Rasayan India Ltd

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-15 EDT			5-day change	1st Jan Change
1,267.80 ^INR	+0.32%		-0.27%	-3.87%

07-05	Tanfac Industries Limited announced that it expects to receive INR 1.734872962 billion in funding from Anupam Rasayan India Ltd, Alrox Enterprises Private Limited	CI
06-11	Anupam Rasayan India Limited Commercialises ETFA Using Flow Chemistry	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,877	82,649	92,995	95,563	83,482	144,337	-	-
Change	-	69.09%	12.52%	2.76%	-12.64%	72.9%	-	-
Enterprise Value (EV) ¹	48,877	88,510	95,227	102,867	83,482	154,875	162,543	161,848
Change	-	81.09%	7.59%	8.02%	-18.84%	85.52%	8.73%	-0.43%
P/E	57.1x	54.3x	41.5x	73.3x	89.3x	81.6x	42.8x	38.8x
PBR	3.11x	4.79x	3.16x	3.42x	2.93x	4.2x	3.93x	3.74x
PEG	-	0.7x	1.1x	-1.7x	-3.1x	1.1x	0x	3.7x
Capitalization / Revenue	6.03x	7.75x	5.81x	6.48x	5.81x	5.92x	3.88x	4.08x
EV / Revenue	6.03x	8.3x	5.94x	6.97x	5.81x	6.55x	4.37x	4.57x
EV / EBITDA	25.2x	29.8x	22.1x	27x	20.8x	29.5x	19.3x	19.2x
EV / EBIT	34.4x	37.4x	26.4x	34.2x	28x	40.2x	23.7x	23.4x
EV / FCF	-33.8x	-27.8x	134x	-15.7x	-19x	-70.1x	38.3x	40.4x
FCF Yield	-2.96%	-3.59%	0.75%	-6.39%	-5.27%	-1.43%	2.61%	2.48%
Dividend per Share ²	-	1.5	2.5	1.25	-	1.5	2	2.5
Rate of return	-	0.18%	0.29%	0.14%	-	0.12%	0.16%	0.2%
EPS ²	8.56	15.18	20.86	11.87	8.5	15.09	29.6	32.7
Distribution rate	-	9.88%	12%	10.5%	-	9.94%	6.76%	7.65%
Net sales ¹	8,109	10,660	16,019	14,751	14,370	23,655	37,232	35,405
EBITDA ¹	1,938	2,970	4,314	3,807	4,009	5,248	8,429	8,427
EBIT ¹	1,421	2,369	3,603	3,010	2,986	3,849	6,860	6,921
Net income ¹	703	1,522	1,808	1,286	933.5	1,701	3,369	3,708
Net Debt ¹	-	5,861	2,233	7,304	-	14,739	18,206	17,511
Reference price ²	489.15	824.45	865.35	870.45	759.40	1,267.80	1,267.80	1,267.80
Nbr of stocks (in thousands)	99,922	100,247	107,465	109,786	109,931	113,848	-	-
Announcement Date	6/12/21	5/12/22	5/3/23	5/18/24	5/23/25	5/23/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANUPAM RASAYAN INDIA LTD	89.95x	6.7x	29.06x	0.08%	1.5B
ECOLAB INC.	34.32x	4.89x	19.71x	1.08%	75.92B
GIVAUDAN SA	29.1x	4.58x	19.53x	2.18%	38.65B
SIKA AG	22.03x	2.66x	13.75x	2.42%	31.51B
FUJIFILM HOLDINGS CORPORATION	15.41x	1.48x	8.96x	2.05%	26.71B
EMS-CHEMIE HOLDING AG	35.55x	8.75x	26.67x	2.58%	22.08B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.35x	2.9x	6.17x	3.52%	20.84B
DUPONT DE NEMOURS, INC.	25.9x	2.69x	11.01x	1.67%	18.12B
ALBEMARLE CORPORATION	12.65x	2.57x	5.53x	1.26%	15.18B
SYMRISE AG	22.66x	2.72x	12.5x	1.5%	13.81B
Average	29.89x	3.99x	15.29x	1.83%	26.43B
Weighted average by Cap.	26.36x	4.01x	15.67x	1.88%