|
Market Closed -
London S.E.
11:35:13 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 4,029.00 GBX | +0.10% |
|
-0.52% | +22.87% |
| 08-11 | Chile copper output to fall 2.6% in 2026 before rebound, Cochilco says | RE |
| 08-10 | WINNERS & LOSERS: Threat to Vistry; Plus500 plans more share buybacks | AN |
Company Valuation: Antofagasta plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,868 | 18,358 | 21,090 | 19,624 | 43,508 | 53,645 | - | - |
| Change | - | 2.75% | 14.88% | -6.95% | 121.71% | 23.3% | - | - |
| Enterprise Value (EV) 1 | 17,327 | 19,244 | 22,250 | 21,253 | 46,257 | 56,745 | 56,289 | 54,496 |
| Change | - | 11.06% | 15.62% | -4.48% | 117.65% | 22.67% | -0.8% | -3.19% |
| P/E | 13.8x | 12x | 25.3x | 23.7x | 32.7x | 30.3x | 26.7x | 22.6x |
| PBR | 2.14x | 2.13x | 2.36x | 2.07x | 4.2x | 4.71x | 4.35x | 3.92x |
| PEG | - | 0.6x | -0.6x | -33.46x | 0.5x | 0.9x | 2x | 1.2x |
| Capitalization / Revenue | 2.39x | 3.13x | 3.33x | 2.97x | 5.05x | 5.23x | 4.85x | 4.28x |
| EV / Revenue | 2.32x | 3.28x | 3.52x | 3.21x | 5.37x | 5.53x | 5.09x | 4.34x |
| EV / EBITDA | 3.58x | 6.57x | 7.21x | 6.2x | 8.89x | 8.44x | 7.58x | 6.47x |
| EV / EBIT | 4.76x | 11.4x | 12.6x | 13x | 13.7x | 11.6x | 10.5x | 8.91x |
| EV / FCF | 9.16x | -8,367x | 109x | -159x | -75.5x | 54.4x | 23.1x | 14.4x |
| FCF Yield | 10.9% | -0.01% | 0.92% | -0.63% | -1.32% | 1.84% | 4.33% | 6.93% |
| Dividend per Share 2 | 1.425 | 0.597 | 0.36 | 0.314 | 0.646 | 0.7905 | 0.8551 | 1.055 |
| Rate of return | 7.86% | 3.21% | 1.68% | 1.58% | 1.46% | 1.45% | 1.57% | 1.94% |
| EPS 2 | 1.309 | 1.555 | 0.847 | 0.841 | 1.348 | 1.797 | 2.035 | 2.41 |
| Distribution rate | 109% | 38.4% | 42.5% | 37.3% | 47.9% | 44% | 42% | 43.7% |
| Net sales 1 | 7,470 | 5,862 | 6,324 | 6,613 | 8,620 | 10,259 | 11,052 | 12,547 |
| EBITDA 1 | 4,836 | 2,930 | 3,087 | 3,427 | 5,202 | 6,726 | 7,429 | 8,423 |
| EBIT 1 | 3,639 | 1,682 | 1,769 | 1,637 | 3,374 | 4,913 | 5,366 | 6,118 |
| Net income 1 | 1,290 | 1,533 | 835.1 | 829.4 | 1,329 | 1,817 | 2,023 | 2,407 |
| Net Debt 1 | -540.5 | 885.8 | 1,160 | 1,629 | 2,750 | 3,100 | 2,644 | 850.9 |
| Reference price 2 | 18.12 | 18.62 | 21.39 | 19.91 | 44.13 | 54.42 | 54.42 | 54.42 |
| Nbr of stocks (in thousands) | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.26x | 5.53x | 8.43x | 1.45% | 53.61B | |
| 96.92x | 4.73x | 14.54x | 0.03% | 26.24B | |
| 14.35x | 4.26x | 6.99x | 5.57% | 24.36B | |
| 8.48x | 1.57x | 4.69x | 0.51% | 19.56B | |
| 18.17x | 5.31x | 10.65x | -.--% | 17.26B | |
| 13.27x | - | - | 3.05% | 13.85B | |
| 16.5x | 4.15x | 7.67x | 0.09% | 12.26B | |
| 17.52x | 3.19x | 6.47x | -.--% | 8.59B | |
| 19.88x | 4.04x | 7.71x | 1.13% | 7.1B | |
| Average | 26.15x | 4.10x | 8.39x | 1.31% | 20.31B | |
| Weighted average by Cap. | 31.02x | 4.46x | 8.78x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANTO Stock
- Valuation Antofagasta plc
Select your edition
All financial news and data tailored to specific country editions
