|
Market Closed -
OTC Markets
14:14:43 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 54.45 USD | +1.20% |
|
+7.49% | +22.75% |
| 08-24 | WINNERS & LOSERS: US-Iran sanction claims weigh on oil majors | AN |
| 08-24 | European equities down, oil stocks weigh | AN |
Company Valuation: Antofagasta plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,868 | 18,358 | 21,090 | 19,624 | 43,508 | 53,423 | - | - |
| Change | - | 2.75% | 14.88% | -6.95% | 121.71% | 22.79% | - | - |
| Enterprise Value (EV) 1 | 17,327 | 19,244 | 22,250 | 21,253 | 46,257 | 57,186 | 56,687 | 54,896 |
| Change | - | 11.06% | 15.62% | -4.48% | 117.65% | 23.63% | -0.87% | -3.16% |
| P/E | 13.8x | 12x | 25.3x | 23.7x | 32.7x | 29.7x | 26.4x | 22.3x |
| PBR | 2.14x | 2.13x | 2.36x | 2.07x | 4.2x | 4.66x | 4.27x | 3.81x |
| PEG | - | 0.6x | -0.6x | -33.46x | 0.5x | 0.8x | 2.1x | 1.2x |
| Capitalization / Revenue | 2.39x | 3.13x | 3.33x | 2.97x | 5.05x | 5.28x | 4.86x | 4.29x |
| EV / Revenue | 2.32x | 3.28x | 3.52x | 3.21x | 5.37x | 5.65x | 5.15x | 4.4x |
| EV / EBITDA | 3.58x | 6.57x | 7.21x | 6.2x | 8.89x | 8.62x | 7.63x | 6.53x |
| EV / EBIT | 4.76x | 11.4x | 12.6x | 13x | 13.7x | 11.8x | 10.6x | 8.98x |
| EV / FCF | 9.16x | -8,367x | 109x | -159x | -75.5x | 64.5x | 25.1x | 15.7x |
| FCF Yield | 10.9% | -0.01% | 0.92% | -0.63% | -1.32% | 1.55% | 3.98% | 6.37% |
| Dividend per Share 2 | 1.425 | 0.597 | 0.36 | 0.314 | 0.646 | 0.8242 | 0.871 | 1.122 |
| Rate of return | 7.86% | 3.21% | 1.68% | 1.58% | 1.46% | 1.52% | 1.61% | 2.07% |
| EPS 2 | 1.309 | 1.555 | 0.847 | 0.841 | 1.348 | 1.827 | 2.056 | 2.434 |
| Distribution rate | 109% | 38.4% | 42.5% | 37.3% | 47.9% | 45.1% | 42.4% | 46.1% |
| Net sales 1 | 7,470 | 5,862 | 6,324 | 6,613 | 8,620 | 10,123 | 10,999 | 12,467 |
| EBITDA 1 | 4,836 | 2,930 | 3,087 | 3,427 | 5,202 | 6,638 | 7,425 | 8,410 |
| EBIT 1 | 3,639 | 1,682 | 1,769 | 1,637 | 3,374 | 4,842 | 5,372 | 6,114 |
| Net income 1 | 1,290 | 1,533 | 835.1 | 829.4 | 1,329 | 1,875 | 2,046 | 2,432 |
| Net Debt 1 | -540.5 | 885.8 | 1,160 | 1,629 | 2,750 | 3,763 | 3,264 | 1,473 |
| Reference price 2 | 18.12 | 18.62 | 21.39 | 19.91 | 44.13 | 54.19 | 54.19 | 54.19 |
| Nbr of stocks (in thousands) | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | 985,857 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.14x | 5.56x | 8.47x | 1.55% | 52.47B | |
| 96.31x | 5.1x | 15.63x | 0.03% | 28.58B | |
| 14.23x | 4.23x | 6.93x | 5.61% | 24.27B | |
| 8.09x | 1.47x | 4.39x | 0.52% | 18.54B | |
| 18.68x | 5.48x | 10.91x | -.--% | 18.38B | |
| 12.14x | - | - | 3.16% | 13.42B | |
| 17.95x | 4.52x | 8.35x | 0.09% | 13.34B | |
| 17.99x | 3.3x | 6.7x | -.--% | 8.92B | |
| 20.28x | 4.13x | 7.87x | 1.04% | 7.32B | |
| Average | 26.09x | 4.22x | 8.66x | 1.33% | 20.58B | |
| Weighted average by Cap. | 31.48x | 4.59x | 9.14x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANTO Stock
- ANFG.F Stock
- Valuation Antofagasta plc
Select your edition
All financial news and data tailored to specific country editions
