|
Delayed
Australian S.E.
20:56:07 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 44.33 AUD | +0.29% |
|
+4.26% | +26.54% |
| 09-15 | Ansell Launches New Manufacturing Facility in India | MT |
| 08-24 | Ansell Limited Seeks Acquisitions | CI |
Company Valuation: Ansell Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,935 | 2,242 | 2,563 | 2,876 | 3,049 | 4,305 | - | - |
| Change | - | 15.87% | 14.32% | 12.22% | 6.03% | 41.18% | - | - |
| Enterprise Value (EV) 1 | 2,155 | 2,492 | 2,563 | 3,446 | 3,560 | 4,724 | 4,602 | 4,439 |
| Change | - | 15.66% | 2.83% | 34.47% | 3.3% | 32.7% | -2.58% | -3.54% |
| P/E | 12.4x | 15.1x | 30x | 28.6x | 15.1x | 19.6x | 17.7x | 16.4x |
| PBR | 1.26x | 1.41x | 1.35x | 1.45x | 1.51x | 2.1x | 1.93x | 1.83x |
| PEG | - | -2.97x | -0.6x | 1.6x | 0x | 2.18x | 1.6x | 2.03x |
| Capitalization / Revenue | 0.99x | 1.35x | 1.58x | 1.44x | 1.42x | 1.93x | 1.86x | 1.79x |
| EV / Revenue | 1.1x | 1.51x | 1.58x | 1.72x | 1.66x | 2.12x | 1.98x | 1.84x |
| EV / EBITDA | 6.94x | 9.09x | 9.56x | 9.66x | 8.86x | 11.1x | 10.4x | 9.6x |
| EV / EBIT | 8.79x | 12.1x | 13.1x | 12.2x | 11.1x | 13.7x | 12.7x | 11.6x |
| EV / FCF | 13.9x | 22x | 12.2x | 20.3x | 10.5x | 19x | 17x | 15.5x |
| FCF Yield | 7.17% | 4.55% | 8.17% | 4.93% | 9.54% | 5.27% | 5.88% | 6.44% |
| Dividend per Share 2 | 0.5545 | 0.459 | 0.384 | 0.502 | 0.681 | 0.7284 | 0.7897 | 0.8405 |
| Rate of return | 3.62% | 2.58% | 2.17% | 2.53% | 3.1% | 2.35% | 2.55% | 2.71% |
| EPS 2 | 1.238 | 1.175 | 0.591 | 0.695 | 1.451 | 1.581 | 1.755 | 1.896 |
| Distribution rate | 44.8% | 39.1% | 65% | 72.2% | 46.9% | 46.1% | 45% | 44.3% |
| Net sales 1 | 1,952 | 1,655 | 1,619 | 2,003 | 2,140 | 2,233 | 2,319 | 2,406 |
| EBITDA 1 | 310.4 | 274.3 | 268.1 | 356.9 | 401.6 | 424.1 | 442.3 | 462.4 |
| EBIT 1 | 245.1 | 206.3 | 195.5 | 282.1 | 321.9 | 345.6 | 363 | 381.5 |
| Net income 1 | 158.7 | 148.3 | 76.5 | 101.6 | 208.6 | 219.1 | 241.2 | 259 |
| Net Debt 1 | 220.1 | 250.5 | - | 570.2 | 510.6 | 418.8 | 296.8 | 133.8 |
| Reference price 2 | 15.32 | 17.79 | 17.71 | 19.86 | 21.96 | 31.02 | 31.02 | 31.02 |
| Nbr of stocks (in thousands) | 126,262 | 126,007 | 144,673 | 144,822 | 138,871 | 138,784 | - | - |
| Announcement Date | 8/22/22 | 8/13/23 | 8/20/24 | 8/24/25 | 8/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.63x | 2.12x | 11.15x | 2.35% | 4.31B | |
| 28.7x | 3.97x | 15.34x | 2.54% | 175B | |
| 18.75x | 3.44x | 12.31x | 3.18% | 113B | |
| 16.81x | 0.2x | 12.34x | 0.77% | 58.57B | |
| 35.42x | 3.42x | 11.72x | 2.13% | 50.07B | |
| 28.64x | 7.07x | 18.26x | 1.4% | 49.92B | |
| 34.72x | 6.1x | 19.16x | -.--% | 32.69B | |
| 45.51x | 1.29x | 11.97x | 0.21% | 30.44B | |
| 43.2x | 7.58x | 27.18x | 0.24% | 26.07B | |
| 54.38x | 7.25x | 23.3x | 0.39% | 23.55B | |
| Average | 32.58x | 4.24x | 16.27x | 1.32% | 56.43B | |
| Weighted average by Cap. | 28.98x | 3.97x | 15.24x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANN Stock
- Valuation Ansell Limited
Select your edition
All financial news and data tailored to specific country editions
