Valuation Anpario plc

Stocks

Delayed London S.E. 02:59:59 2026-08-27 EDT			5-day change	1st Jan Change
520.00 ^GBX	0.00%		0.00%	+9.47%

08-17	Anpario plc Announces Demise of Tim Pollock, Non-Executive Director, Chairman of the Remuneration Committee and A Member of the Audit and Nominations Committees	CI
06-18	Anpario plc Approves Final Dividend, Payable on 24 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	143.1	120.1	51.66	80.26	97.83	105.2	-
Change	-	-16.12%	-56.97%	55.35%	21.89%	7.53%	-
Enterprise Value (EV) ¹	127.7	106.5	41.01	69.76	85.67	90.65	85.16
Change	-	-16.59%	-61.49%	70.09%	22.8%	5.82%	-6.06%
P/E	-	33.1x	-	-	-	-	-
PBR	3.55x	-	-	1.82x	2.06x	2.02x	1.8x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	4.29x	3.63x	1.67x	2.1x	2.07x	2.09x	2x
EV / Revenue	3.83x	3.22x	1.32x	1.83x	1.82x	1.8x	1.62x
EV / EBITDA	18.3x	20.4x	9.19x	9.99x	8.88x	8.84x	7.92x
EV / EBIT	22.6x	26.7x	12.7x	12.1x	10.4x	10.3x	9.12x
EV / FCF	57.3x	-324x	-	18.6x	13.2x	14.7x	11.1x
FCF Yield	1.74%	-0.31%	-	5.38%	7.58%	6.78%	8.97%
Dividend per Share ²	0.1	0.105	0.107	0.1125	0.125	0.1334	0.1375
Rate of return	1.62%	2.1%	4.16%	2.87%	2.63%	2.57%	2.64%
EPS ²	-	0.151	-	-	-	-	-
Distribution rate	-	69.5%	-	-	-	-	-
Net sales ¹	33.37	33.1	31	38.2	47.18	50.35	52.52
EBITDA ¹	6.977	5.208	4.463	6.985	9.643	10.25	10.75
EBIT ¹	5.651	3.983	3.226	5.789	8.203	8.844	9.34
Net income	4.683	3.303	-	-	-	-	-
Net Debt ¹	-15.46	-13.57	-10.65	-10.5	-12.16	-14.55	-20.04
Reference price ²	6.160	5.000	2.575	3.925	4.750	5.200	5.200
Nbr of stocks (in thousands)	23,238	24,013	20,063	20,448	20,596	20,230	-
Announcement Date	3/16/22	3/22/23	3/20/24	3/31/25	3/31/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANPARIO PLC	-	1.8x	8.84x	2.56%	143M
GUANGDONG HAID GROUP CO., LIMITED	18.76x	0.5x	9.9x	2.61%	10.91B
NEW HOPE LIUHE CO.,LTD.	-116.37x	0.64x	12.73x	0.12%	4.66B
PT CHAROEN POKPHAND INDONESIA TBK	8.32x	0.65x	5.56x	5.72%	2.75B
AKTIESELSKABET SCHOUW & CO.	14.13x	0.52x	5.71x	2.35%	2.67B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD.	25.64x	0.66x	11.08x	1.17%	2.08B
AVANTI FEEDS LIMITED	19.68x	-	-	1.31%	1.2B
WELLHOPE FOODS CO., LTD.	14.37x	0.16x	3.66x	1.54%	829M
Average	-2.21x	0.71x	8.21x	2.17%	3.16B
Weighted average by Cap.	-7.51x	0.56x	9.37x	2.24%