Company Valuation: Annexon, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 440.9 246.2 355.7 546.8 748.3 646.5 - -
Change - -44.15% 44.43% 53.75% 36.84% -13.6% - -
Enterprise Value (EV) 1 440.9 246.2 355.7 546.8 -176.1 567.9 583.1 514
Change - -44.15% 44.43% 53.75% -132.2% 422.54% 2.67% -11.85%
P/E -3.38x -1.99x -2.56x -5.08x -3.75x -3.28x -3.48x -24.3x
PBR 1.91x 1.22x 1.37x 1.91x 3.68x - - -
PEG - 0.1x 0.1x 0.1x -0.1x 0.1x 0.63x 0.3x
Capitalization / Revenue - - - - - - 16.6x 2.49x
EV / Revenue - - - - - - 15x 1.98x
EV / EBITDA -3.43x -1.72x -2.51x -3.6x 0.82x -2.53x -2.56x -2.6x
EV / EBIT -3.37x -1.69x -2.47x -3.55x 0.81x -2.56x -2.69x -13.5x
EV / FCF -4.09x -2x -2.93x -4.63x 0.94x -2.92x -3.61x -9.35x
FCF Yield -24.4% -49.9% -34.1% -21.6% 106% -34.2% -27.7% -10.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.4 -2.6 -1.77 -1.01 -1.34 -1.039 -0.9811 -0.1401
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 38.92 259.9
EBITDA 1 -128.6 -143.5 -141.6 -151.9 -214.2 -224.4 -227.4 -197.8
EBIT 1 -130.7 -145.6 -143.7 -154.1 -216.4 -221.9 -217 -37.96
Net income 1 -130.3 -141.9 -134.2 -138.2 -208.5 -211.6 -209.3 -8.889
Net Debt 1 - - - - -924.3 -78.52 -63.35 -132.5
Reference price 2 11.490 5.170 4.540 5.130 5.020 3.410 3.410 3.410
Nbr of stocks (in thousands) 38,375 47,630 78,338 106,594 149,056 189,579 - -
Announcement Date 3/1/22 3/6/23 3/26/24 3/3/25 3/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.28x - -2.53x-.--% 646M
18.75x6.69x13.41x1.58% 65B
27.56x7.53x23.83x0.05% 51.19B
35.3x6.27x18.74x0.92% 51.2B
34.01x3.32x14.33x-.--% 43.93B
48.9x5.59x30.73x-.--% 41.96B
-18.47x189.62x-19.51x-.--% 38.14B
28.97x8.21x21.25x0.37% 33.24B
29.19x6.17x16.01x-.--% 25.2B
-13.23x4.78x-5.79x-.--% 22.03B
Average 18.77x 26.46x 11.05x 0.29% 37.26B
Weighted average by Cap. 23.31x 24.98x 13.97x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Annexon, Inc.

Historical PBR trend

Valuation ratios - PBR - Annexon, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Annexon, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Annexon, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Annexon, Inc.
  1. Stock Market
  2. Stocks
  3. ANNX Stock
  4. Valuation Annexon, Inc.