Company Valuation: Annexin Pharmaceuticals AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 137.2 154.2 88.39 230.8 139.8 70.97 -
Change - 12.35% -42.68% 161.1% -39.44% -49.23% -
Enterprise Value (EV) 137.2 154.2 66.97 214.4 139.8 70.97 70.97
Change - 12.35% -56.57% 220.2% -34.82% -49.23% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - - - 1.53x 2.14x
EV / Revenue - - - - - 1.53x 2.14x
EV / EBITDA - -0x - -0x -0x -6.17x -2.85x
EV / EBIT - -0x -0x -0x -0x -6.17x -2.85x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - 46.3 33.1
EBITDA 1 - -40.53 - -50.48 -37.36 -11.5 -24.9
EBIT 1 - -40.72 -44.18 -50.48 -37.36 -11.5 -24.9
Net income 1 -52.14 -40.73 -44.05 -50.25 -36.89 -11.5 -24.9
Net Debt - - -21.42 -16.34 - - -
Reference price 2 100.000 99.800 26.000 43.300 19.800 8.140 8.140
Nbr of stocks (in thousands) 1,372 1,545 3,399 5,330 7,059 8,718 -
Announcement Date 2/3/22 2/7/23 2/9/24 2/6/25 2/5/26 - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.17M
19.06x6.78x13.59x1.56% 65.83B
35.71x6.35x18.96x0.91% 51.87B
27.56x7.53x23.84x0.05% 51.2B
33.88x3.31x14.28x-.--% 43.76B
48.73x5.61x30.83x-.--% 42.09B
-18.92x193.08x-20x-.--% 39.04B
29.6x8.38x21.69x0.36% 34B
29.17x6.17x16.01x-.--% 25.2B
31.2x5.77x19.4x-.--% 22.8B
Average 26.22x 27.00x 15.40x 0.32% 37.58B
Weighted average by Cap. 25.99x 25.69x 15.50x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Annexin Pharmaceuticals AB

Historical PBR trend

Valuation ratios - PBR - Annexin Pharmaceuticals AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Annexin Pharmaceuticals AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Annexin Pharmaceuticals AB

  1. Stock Market
  2. Stocks
  3. ANNX Stock
  4. Valuation Annexin Pharmaceuticals AB