Company Valuation: Annexin Pharmaceuticals AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 137.2 154.2 88.39 230.8 139.8 94.24 -
Change - 12.35% -42.68% 161.1% -39.44% -32.58% -
Enterprise Value (EV) 137.2 154.2 66.97 214.4 139.8 94.24 94.24
Change - 12.35% -56.57% 220.2% -34.82% -32.58% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - - - - - 2.04x 2.85x
EV / Revenue - - - - - 2.04x 2.85x
EV / EBITDA - -0x - -0x -0x -8.19x -3.78x
EV / EBIT - -0x -0x -0x -0x -8.19x -3.78x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - - - - - 46.3 33.1
EBITDA 1 - -40.53 - -50.48 -37.36 -11.5 -24.9
EBIT 1 - -40.72 -44.18 -50.48 -37.36 -11.5 -24.9
Net income 1 -52.14 -40.73 -44.05 -50.25 -36.89 -11.5 -24.9
Net Debt - - -21.42 -16.34 - - -
Reference price 2 100.00 99.80 26.00 43.30 19.80 13.35 13.35
Nbr of stocks (in thousands) 1,372 1,545 3,399 5,330 7,059 7,059 -
Announcement Date 2/3/22 2/7/23 2/9/24 2/6/25 2/5/26 - -
1SEK in Million2
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.84M
20.25x7.09x14.33x1.44% 68.13B
36.11x9.4x28.68x0.04% 63.6B
29.63x6.32x16.43x-.--% 25.57B
-74.57x14.38x-69.34x-.--% 26.6B
-15.53x5.87x-7.38x-.--% 25.52B
52.62x19.47x39.5x0.29% 18.23B
26.84x5.04x16.75x-.--% 19.69B
1309.77x37.93x827.81x-.--% 15.16B
16.88x5.01x11.7x-.--% 13.54B
Average 155.78x 12.28x 97.61x 0.2% 27.61B
Weighted average by Cap. 85.59x 10.41x 54.14x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ANNX Stock
  4. Valuation Annexin Pharmaceuticals AB