Valuation Ann Joo Resources

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-09 EDT			5-day change	1st Jan Change
0.5300 ^MYR	0.00%		-0.93%	-7.83%

09-07	Green Esteel Pte. Ltd. completed the acquisition of Ann Joo Steel Berhad from Ann Joo Resources Berhad.	CI
08-27	Ann Joo Resources Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	987.8	611.9	600.7	586	403.5	371.9	-	-
Change	-	-38.06%	-1.83%	-2.45%	-31.14%	-7.83%	-	-
Enterprise Value (EV)	987.8	611.9	600.7	1,906	403.5	371.9	371.9	371.9
Change	-	-38.06%	-1.83%	217.38%	-78.83%	-7.83%	0%	0%
P/E	4.79x	-4.73x	-283x	-2.06x	-1.58x	2.59x	2.47x	2.28x
PBR	0.77x	-	0.52x	0.57x	-	-	-	-
PEG	-	0x	2.9x	-0x	0.2x	-0x	0.51x	0.29x
Capitalization / Revenue	0.41x	0.2x	0.24x	0.23x	0.19x	0.29x	0.27x	0.27x
EV / Revenue	0x	0x	0x	0x	0x	0.29x	0.27x	0.27x
EV / EBITDA	0x	-0x	0x	-0x	-0x	1.74x	1.68x	1.58x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1163	-	-	-	-	-	0.015	0.02
Rate of return	6.39%	-	-	-	-	-	2.83%	3.77%
EPS ²	0.38	-0.2302	-0.00378	-0.4054	-0.3645	0.205	0.215	0.232
Distribution rate	30.6%	-	-	-	-	-	6.98%	8.62%
Net sales ¹	2,396	3,035	2,508	2,526	2,172	1,284	1,355	1,381
EBITDA ¹	345.1	-113.2	59.48	-164.7	-133.4	213.9	221.3	234.8
EBIT	284.7	-	-3.43	-	-	-	-	-
Net income ¹	242.9	-132.6	-2.172	-284.5	-255.8	129.3	135.4	146.3
Net Debt	-	-	-	1,320	-	-	-	-
Reference price ²	1.8200	1.0900	1.0700	0.8350	0.5750	0.5300	0.5300	0.5300
Nbr of stocks (in thousands)	542,736	561,349	561,375	701,737	701,740	701,748	-	-
Announcement Date	2/28/22	4/28/23	2/28/24	2/27/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANN JOO RESOURCES	2.59x	-	-	-.--%	91.54M
NUCOR CORPORATION	13.95x	1.54x	8.01x	0.88%	58.17B
ARCELORMITTAL	17.61x	0.99x	8.01x	0.8%	58.65B
STEEL DYNAMICS, INC.	14.27x	1.56x	9.18x	0.88%	34.44B
TATA STEEL LIMITED	13.18x	1.17x	7.08x	2.28%	24.24B
NIPPON STEEL CORPORATION	12.02x	0.77x	6.89x	3.56%	22.98B
CARPENTER TECHNOLOGY CORPORATION	34.2x	6.55x	22.27x	0.18%	22.73B
POSCO HOLDINGS INC.	11.89x	0.55x	4.63x	3.03%	18.51B
THYSSENKRUPP AG	-21.62x	0.16x	3.6x	0.96%	11.27B
SSAB AB	14.05x	0.94x	7.06x	2.73%	10.88B
Average	11.21x	1.58x	8.53x	1.53%	26.2B
Weighted average by Cap.	14.65x	1.60x	8.75x	1.4%