Valuation Ann Joo Resources

Stocks

Delayed BURSA MALAYSIA Other stock markets 21:19:12 2026-07-14 EDT			5-day change	1st Jan Change
0.4750 ^MYR	0.00%		+1.06%	-17.39%

05-26	Ann Joo Resources Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-21	Green Esteel Pte. Ltd. entered into a conditional sale and purchase agreement to acquire Ann Joo Steel Berhad from Ann Joo Resources Berhad for MYR 1 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	987.8	611.9	600.7	586	403.5	333.3	-	-
Change	-	-38.06%	-1.83%	-2.45%	-31.14%	-17.39%	-	-
Enterprise Value (EV) ¹	987.8	611.9	600.7	1,906	403.5	1,470	1,409	1,354
Change	-	-38.06%	-1.83%	217.38%	-78.83%	264.42%	-4.2%	-3.9%
P/E	4.79x	-4.73x	-283x	-2.06x	-1.58x	-4.03x	11.9x	8.96x
PBR	0.77x	-	0.52x	0.57x	-	-	-	-
PEG	-	0x	2.9x	-0x	0.2x	0.1x	-0x	0.3x
Capitalization / Revenue	0.41x	0.2x	0.24x	0.23x	0.19x	0.15x	0.14x	0.14x
EV / Revenue	0.41x	0.2x	0.24x	0.75x	0.19x	0.66x	0.59x	0.55x
EV / EBITDA	2.86x	-5.4x	10.1x	-11.6x	-3.03x	-47.1x	14.6x	12.9x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1163	-	-	-	-	-	0.015	0.02
Rate of return	6.39%	-	-	-	-	-	3.16%	4.21%
EPS ²	0.38	-0.2302	-0.00378	-0.4054	-0.3645	-0.118	0.04	0.053
Distribution rate	30.6%	-	-	-	-	-	37.5%	37.7%
Net sales ¹	2,396	3,035	2,508	2,526	2,172	2,216	2,388	2,452
EBITDA ¹	345.1	-113.2	59.48	-164.7	-133.4	-31.2	96.3	105
EBIT	284.7	-	-3.43	-	-	-	-	-
Net income ¹	242.9	-132.6	-2.172	-284.5	-255.8	-74.3	25.4	33.5
Net Debt ¹	-	-	-	1,320	-	1,137	1,075	1,020
Reference price ²	1.8200	1.0900	1.0700	0.8350	0.5750	0.4750	0.4750	0.4750
Nbr of stocks (in thousands)	542,736	561,349	561,375	701,737	701,740	701,740	-	-
Announcement Date	2/28/22	4/28/23	2/28/24	2/27/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANN JOO RESOURCES	-3.98x	0.66x	-47.02x	-.--%	81.02M
NUCOR CORPORATION	13.55x	1.46x	8.03x	0.96%	53.06B
ARCELORMITTAL	14.45x	0.87x	7.01x	0.95%	50.37B
STEEL DYNAMICS, INC.	14.38x	1.62x	9.37x	0.91%	33.77B
CARPENTER TECHNOLOGY CORPORATION	54.28x	9.07x	33.47x	0.14%	28.16B
TATA STEEL LIMITED	12.52x	1.19x	7x	2.25%	24.41B
NIPPON STEEL CORPORATION	10.12x	0.67x	6.25x	4.31%	18.03B
POSCO HOLDINGS INC.	13.08x	0.54x	5.19x	3.18%	15.52B
LLOYDS METALS AND ENERGY LIMITED	14.52x	4.21x	10.96x	0.06%	10.74B
SSAB AB	13.55x	0.88x	6.67x	2.87%	10.11B
Average	15.65x	2.12x	4.69x	1.56%	24.42B
Weighted average by Cap.	18.20x	2.19x	10.58x	1.41%