Company Valuation: Anhui Genuine NewMaterials Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 11,297 9,924 5,706 4,364 3,085 4,884
Change - -12.15% -42.5% -23.53% -29.31% 58.31%
Enterprise Value (EV) 1 10,659 9,132 4,808 3,355 2,330 4,084
Change - -14.32% -47.35% -30.23% -30.56% 75.31%
P/E 156x 70.5x 34x 37.8x -44.7x -248x
PBR 9.37x 7.65x 4.01x 2.83x 3.03x 3.9x
PEG - 0.7x 1.6x -1.2x 0x 3.5x
Capitalization / Revenue 24.3x 14.1x 6.89x 6.59x 6.74x 28.5x
EV / Revenue 23x 13x 5.81x 5.06x 5.09x 23.9x
EV / EBITDA 112x 43.4x 20.6x 15.7x 21x -705x
EV / EBIT 219x 55.9x 26.1x 20.5x 33.8x -116x
EV / FCF 103x 68.5x 75.5x 22.5x -22.2x -71.9x
FCF Yield 0.97% 1.46% 1.32% 4.44% -4.51% -1.39%
Dividend per Share 2 0.0714 0.1429 - 0.15 - -
Rate of return 0.34% 0.77% - 1.8% - -
EPS 2 0.1357 0.2643 0.32 0.22 -0.14 -0.04
Distribution rate 52.6% 54.1% - 68.2% - -
Net sales 1 464.2 703.7 827.9 662.5 458 171.1
EBITDA 1 94.85 210.5 233.9 213.6 110.9 -5.795
EBIT 1 48.58 163.4 184.1 163.7 68.89 -35.08
Net income 1 71.78 136.9 166.9 116.7 -72.46 -18.2
Net Debt 1 -637.7 -791.8 -898.3 -1,009 -755.4 -799.7
Reference price 2 21.221 18.643 10.880 8.320 6.260 9.910
Nbr of stocks (in thousands) 532,335 532,335 524,485 524,485 492,795 492,795
Announcement Date 3/19/21 4/18/22 4/20/23 4/19/24 4/25/25 3/20/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 640M
17.71x0.74x7.81x1.27% 8.26B
13.36x0.79x7.04x1.38% 8.09B
16.02x - - - 1.95B
9.63x - - - 1.07B
Average 14.18x 0.77x 7.42x 1.32% 4B
Weighted average by Cap. 15.28x 0.76x 7.43x 1.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 603429 Stock
  4. Valuation Anhui Genuine NewMaterials Co.,Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!