Valuation Anhui Expressway Company Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-30			5-day change	1st Jan Change
15.58 ^CNY	+0.71%		+0.26%	+5.13%

08-27	Anhui Expressway Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-25	Anhui Expressway Company Limited Appoints Liu Gang as Non-Executive Director and Member of the Audit Committee, Effective August 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,783	11,264	16,291	25,539	23,657	25,291	-	-
Change	-	4.46%	44.63%	56.77%	-7.37%	6.91%	-	-
Enterprise Value (EV) ¹	11,485	13,230	18,855	28,934	34,730	34,471	34,649	25,291
Change	-	15.19%	42.51%	53.45%	20.03%	-0.75%	0.52%	-27.01%
P/E	7.76x	8.39x	11x	17.5x	13.3x	12.6x	13.2x	13.7x
PBR	1.03x	1.02x	1.44x	2.2x	1.98x	1.82x	1.73x	1.77x
PEG	-	-1.84x	0.7x	31.84x	1.2x	1.1x	-2.52x	-4.47x
Capitalization / Revenue	2.68x	2.16x	2.46x	3.6x	3.52x	3.58x	3.2x	3.31x
EV / Revenue	2.85x	2.54x	2.84x	4.08x	5.17x	4.88x	4.39x	3.31x
EV / EBITDA	3.5x	4.56x	5.56x	9.39x	8.75x	7.53x	7.74x	5.84x
EV / EBIT	4.84x	6.7x	8.29x	13x	12x	10.8x	11.1x	8.64x
EV / FCF	-	-	-	-	-	127x	-44.1x	-35.4x
FCF Yield	-	-	-	-	-	0.79%	-2.27%	-2.83%
Dividend per Share ²	0.55	0.55	0.601	0.604	0.66	0.7533	0.7463	-
Rate of return	7.77%	7.52%	5.45%	3.42%	4.45%	4.83%	4.79%	-
EPS ²	0.9129	0.8712	1.001	1.006	1.115	1.241	1.176	1.14
Distribution rate	60.2%	63.1%	60.1%	60%	59.2%	60.7%	63.5%	-
Net sales ¹	4,029	5,206	6,631	7,092	6,722	7,058	7,897	7,644
EBITDA ¹	3,281	2,900	3,393	3,081	3,971	4,576	4,477	4,328
EBIT ¹	2,371	1,976	2,274	2,221	2,904	3,193	3,109	2,928
Net income ¹	1,512	1,445	1,660	1,669	1,877	2,087	1,965	1,949
Net Debt ¹	702.7	1,967	2,564	3,395	11,074	9,180	9,359	-
Reference price ²	7.08	7.31	11.02	17.65	14.82	15.58	15.58	15.58
Nbr of stocks (in thousands)	1,658,610	1,658,610	1,658,610	1,658,610	1,708,592	1,708,592	-	-
Announcement Date	3/28/22	3/30/23	3/28/24	3/30/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANHUI EXPRESSWAY COMPANY LIMITED	12.55x	4.88x	7.53x	4.83%	3.77B
BEIJING-SHANGHAI HIGH-SPEED RAILWAY CO., LTD.	16.49x	5.66x	9.9x	3.29%	34.69B
TRANSURBAN GROUP	76.13x	15.22x	23.91x	5.52%	28.1B
GETLINK SE	31.69x	7.78x	15.34x	4.71%	11.12B
SALIK COMPANY	27.59x	15.1x	22.18x	3.65%	11.23B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD.	13.78x	6.14x	8.5x	4.15%	10.17B
JIANGSU EXPRESSWAY COMPANY LIMITED	9.82x	4.52x	10.69x	5.47%	9.05B
SHANDONG HI-SPEED COMPANY LIMITED	16.48x	-	-	4.13%	7.32B
MOTIVA INFRAESTRUTURA DE MOBILIDADE S.A.	12.49x	4.27x	6.41x	3.24%	6.56B
PROMOTORA Y OPERADORA DE INFRAESTRUCTURA, S. A. B. DE C. V.	13.26x	3.98x	6.73x	2.8%	6.14B
Average	23.03x	7.51x	12.36x	4.18%	12.82B
Weighted average by Cap.	30.70x	8.73x	14.32x	4.22%