Valuation Anhui Expressway Company Limited

Stocks

End-of-day quote Shanghai S.E. 2026-09-02			5-day change	1st Jan Change
16.84 ^CNY	-0.41%		+2.75%	+13.63%

08-27	Anhui Expressway Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-25	Anhui Expressway Company Limited Appoints Liu Gang as Non-Executive Director and Member of the Audit Committee, Effective August 25, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,783	11,264	16,291	25,539	23,657	26,974	-	-
Change	-	4.46%	44.63%	56.77%	-7.37%	14.02%	-	-
Enterprise Value (EV) ¹	11,485	13,230	18,855	28,934	34,730	36,154	36,332	26,974
Change	-	15.19%	42.51%	53.45%	20.03%	4.1%	0.49%	-25.76%
P/E	7.76x	8.39x	11x	17.5x	13.3x	13.5x	14.2x	14.6x
PBR	1.03x	1.02x	1.44x	2.2x	1.98x	1.97x	1.87x	1.91x
PEG	-	-1.84x	0.7x	31.84x	1.2x	1.1x	-2.84x	-4.8x
Capitalization / Revenue	2.68x	2.16x	2.46x	3.6x	3.52x	5.04x	5.18x	3.53x
EV / Revenue	2.85x	2.54x	2.84x	4.08x	5.17x	6.76x	6.98x	3.53x
EV / EBITDA	3.5x	4.56x	5.56x	9.39x	8.75x	8.07x	8.22x	6.23x
EV / EBIT	4.84x	6.7x	8.29x	13x	12x	11.7x	12.2x	9.14x
EV / FCF	-	-	-	-	-	133x	-46.3x	-37.7x
FCF Yield	-	-	-	-	-	0.75%	-2.16%	-2.65%
Dividend per Share ²	0.55	0.55	0.601	0.604	0.66	0.7533	0.7463	-
Rate of return	7.77%	7.52%	5.45%	3.42%	4.45%	4.47%	4.43%	-
EPS ²	0.9129	0.8712	1.001	1.006	1.115	1.249	1.186	1.15
Distribution rate	60.2%	63.1%	60.1%	60%	59.2%	60.3%	62.9%	-
Net sales ¹	4,029	5,206	6,631	7,092	6,722	5,347	5,207	7,637
EBITDA ¹	3,281	2,900	3,393	3,081	3,971	4,478	4,418	4,328
EBIT ¹	2,371	1,976	2,274	2,221	2,904	3,086	2,981	2,950
Net income ¹	1,512	1,445	1,660	1,669	1,877	2,106	1,988	1,960
Net Debt ¹	702.7	1,967	2,564	3,395	11,074	9,180	9,359	-
Reference price ²	7.08	7.31	11.02	17.65	14.82	16.84	16.84	16.84
Nbr of stocks (in thousands)	1,658,610	1,658,610	1,658,610	1,658,610	1,708,592	1,708,592	-	-
Announcement Date	3/28/22	3/30/23	3/28/24	3/30/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANHUI EXPRESSWAY COMPANY LIMITED	13.54x	6.78x	7.92x	4.45%	4.03B
GETLINK SE	32.77x	7.92x	15.6x	4.61%	11.72B
Average	23.16x	7.35x	11.76x	4.53%	7.87B
Weighted average by Cap.	27.85x	7.63x	13.63x	4.57%