|
Market Closed -
NYSE
16:00:02 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 85.07 USD | +1.77% |
|
-7.05% | -0.25% |
| 10-22 | Ghana moves to standardise mining pay amid local-content drive | RE |
| 10-06 | Perseus says gold M&A activity high but deals hard to close over price uncertainty | RE |
Company Valuation: AngloGold Ashanti plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,595 | 8,102 | 7,882 | 11,621 | 43,057 | 43,424 | - | - |
| Change | - | -5.74% | -2.72% | 47.45% | 270.5% | 0.85% | - | - |
| Enterprise Value (EV) 1 | 9,535 | 9,163 | 9,328 | 12,188 | 42,178 | 41,605 | 39,432 | 37,277 |
| Change | - | -3.9% | 1.8% | 30.67% | 246.06% | -1.36% | -5.22% | -5.47% |
| P/E | 14.2x | 27.4x | -33.4x | 9.91x | 16.4x | 10.5x | 9.45x | 7.7x |
| PBR | 2.16x | 1.97x | 2.11x | 1.75x | 5.32x | 4.52x | 3.43x | 2.73x |
| PEG | - | -0.5x | 0x | -0x | 0x | 0.2x | 0.8x | 0.3x |
| Capitalization / Revenue | 2.2x | 1.85x | 1.76x | 2.05x | 4.43x | 3.53x | 3.29x | 3.05x |
| EV / Revenue | 2.44x | 2.09x | 2.08x | 2.15x | 4.33x | 3.38x | 2.99x | 2.62x |
| EV / EBITDA | 5.29x | 5.1x | 6.57x | 4.44x | 6.7x | 5.07x | 4.36x | 4.12x |
| EV / EBIT | 11.8x | 11.1x | 12.3x | 6.1x | 10.2x | 6.13x | 5.33x | 5.05x |
| EV / FCF | 91.7x | 13.9x | -131x | 12.9x | 14.5x | 10.9x | 9.64x | 8.29x |
| FCF Yield | 1.09% | 7.17% | -0.76% | 7.73% | 6.89% | 9.21% | 10.4% | 12.1% |
| Dividend per Share 2 | 0.2 | 0.46 | 0.23 | 0.91 | 3.57 | 3.662 | 4.64 | 5.051 |
| Rate of return | 0.95% | 2.37% | 1.23% | 3.94% | 4.19% | 4.3% | 5.45% | 5.94% |
| EPS 2 | 1.48 | 0.71 | -0.56 | 2.33 | 5.19 | 8.099 | 9 | 11.04 |
| Distribution rate | 13.5% | 64.8% | -41.1% | 39.1% | 68.8% | 45.2% | 51.5% | 45.7% |
| Net sales 1 | 3,903 | 4,388 | 4,480 | 5,673 | 9,730 | 12,313 | 13,198 | 14,217 |
| EBITDA 1 | 1,801 | 1,797 | 1,420 | 2,747 | 6,294 | 8,206 | 9,054 | 9,044 |
| EBIT 1 | 810 | 823 | 759 | 1,998 | 4,130 | 6,786 | 7,401 | 7,382 |
| Net income 1 | 622 | 297 | -235 | 1,004 | 2,636 | 4,296 | 4,746 | 5,196 |
| Net Debt 1 | 940 | 1,061 | 1,446 | 567 | -879 | -1,819 | -3,991 | -6,147 |
| Reference price 2 | 20.98 | 19.42 | 18.69 | 23.08 | 85.28 | 85.07 | 85.07 | 85.07 |
| Nbr of stocks (in thousands) | 417,350 | 418,387 | 421,704 | 503,515 | 504,887 | 510,447 | - | - |
| Announcement Date | 2/22/22 | 2/22/23 | 2/23/24 | 2/19/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.32x | 3.32x | 4.98x | 4.38% | 42.67B | |
| 11.62x | 4.22x | 6.59x | 0.96% | 113B | |
| 9.56x | 1.71x | 5.6x | 3.49% | 111B | |
| 14.82x | 5.59x | 7.86x | 1.01% | 88.08B | |
| 11.1x | 2.87x | 4.36x | 2.31% | 62.79B | |
| 26.42x | 15.55x | 18.53x | 0.65% | 54.93B | |
| 29.47x | 17.84x | 19.13x | 0.77% | 44.18B | |
| 13.26x | 4.27x | 6.13x | 2.09% | 41.36B | |
| 7.55x | 2.66x | 3.93x | 5.54% | 31.05B | |
| 9.18x | 2.8x | 4.58x | 0.65% | 26.52B | |
| Average | 14.33x | 6.08x | 8.17x | 2.18% | 61.58B | |
| Weighted average by Cap. | 13.96x | 5.61x | 7.97x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AU Stock
- Valuation AngloGold Ashanti plc
Select your edition
All financial news and data tailored to specific country editions
