Valuation AngloGold Ashanti plc

Equities

Market Closed - Nyse Other stock markets 16:01:01 2026-01-20 EST			5-day change	1st Jan Change
106.84 ^USD	+7.89%		+9.40%	+25.28%

01-20	Sasol Limited Announces the Appointment of Rhidwaan Gasant as Independent Non-Executive Director, Effective 1 February 2026	CI
01-19	Ghana's mining reforms risk choking investment, says industry body	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,738	8,595	8,102	7,882	11,621	53,942	53,942	-
Change	-	-11.73%	-5.74%	-2.72%	47.45%	364.17%	0%	-
Enterprise Value (EV) ¹	10,492	9,535	9,163	9,328	12,188	53,178	50,094	47,297
Change	-	-9.11%	-3.9%	1.8%	30.67%	336.31%	-5.8%	-5.58%
P/E ratio	9.96x	14.2x	27.4x	-33.4x	9.91x	19.3x	11.2x	10.8x
PBR	2.52x	2.16x	1.97x	2.11x	1.75x	6.46x	4.98x	4.09x
PEG	-	-0.4x	-0.5x	0x	-0x	0x	0.2x	2.64x
Capitalization / Revenue	2.06x	2.2x	1.85x	1.76x	2.05x	5.48x	4.38x	4.37x
EV / Revenue	2.22x	2.44x	2.09x	2.08x	2.15x	5.4x	4.07x	3.83x
EV / EBITDA	4.05x	5.29x	5.1x	6.57x	4.44x	8.62x	5.49x	5.34x
EV / EBIT	7.19x	11.8x	11.1x	12.3x	6.1x	11.1x	6.61x	6.42x
EV / FCF	11x	91.7x	13.9x	-131x	12.9x	20.2x	11.8x	9.12x
FCF Yield	9.08%	1.09%	7.17%	-0.76%	7.73%	4.96%	8.51%	11%
Dividend per Share ²	0.48	0.2	0.46	0.23	0.91	2.695	5.26	4.881
Rate of return	2.12%	0.95%	2.37%	1.23%	3.94%	2.52%	4.92%	4.57%
EPS ²	2.27	1.48	0.71	-0.56	2.33	5.536	9.514	9.903
Distribution rate	21.1%	13.5%	64.8%	-41.1%	39.1%	48.7%	55.3%	49.3%
Net sales ¹	4,730	3,903	4,388	4,480	5,673	9,846	12,313	12,338
EBITDA ¹	2,593	1,801	1,797	1,420	2,747	6,167	9,116	8,865
EBIT ¹	1,459	810	823	759	1,998	4,802	7,584	7,372
Net income ¹	953	622	297	-235	1,004	2,877	4,468	4,563
Net Debt ¹	754	940	1,061	1,446	567	-764.6	-3,848	-6,645
Reference price ²	22.62	20.98	19.42	18.69	23.08	106.84	106.84	106.84
Nbr of stocks (in thousands)	416,604	417,350	418,387	421,704	503,515	504,887	504,887	-
Announcement Date	2/22/21	2/22/22	2/22/23	2/23/24	2/19/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLOGOLD ASHANTI PLC	19.3x	5.4x	8.62x	2.52%	53.94B
NEWMONT CORPORATION	16.51x	5.82x	9.79x	0.84%	129B
AGNICO EAGLE MINES LIMITED	25.25x	8.67x	12.73x	0.69%	105B
BARRICK MINING CORPORATION	22x	5.14x	8.49x	1.15%	84.37B
WHEATON PRECIOUS METALS CORP.	49.84x	29.68x	36.8x	0.46%	64.33B
KINROSS GOLD CORPORATION	21x	6.08x	9.96x	0.34%	44.16B
NORTHERN STAR RESOURCES LIMITED	19.49x	4.77x	8.97x	1.82%	26.97B
ROYAL GOLD, INC.	35.59x	23.25x	28.21x	0.63%	23.44B
LUNDIN GOLD INC.	26.55x	11.46x	16.17x	3.14%	21.14B
ZHAOJIN MINING INDUSTRY COMPANY LIMITED	34.2x	8.59x	17.55x	0.43%	17.34B
Average	26.97x	10.89x	15.73x	1.2%	57.01B
Weighted average by Cap.	25.14x	9.88x	14.28x	1.05%