Valuation AngloGold Ashanti plc

Stocks

Market Closed - NYSE 16:00:03 2026-09-04 EDT			5-day change	1st Jan Change
109.07 ^USD	-2.33%		-3.64%	+27.90%

08-28	Thesis Gold & Silver Raises C$58.5 Million in Private Placement Offering of Shares	MT
08-26	Thesis Gold & Silver Inc. announced that it has received CAD 58.462111 million in funding from AngloGold Ashanti plc	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,595	8,102	7,882	11,621	43,057	55,674	-	-
Change	-	-5.74%	-2.72%	47.45%	270.5%	29.3%	-	-
Enterprise Value (EV) ¹	9,535	9,163	9,328	12,188	42,178	53,597	51,859	49,971
Change	-	-3.9%	1.8%	30.67%	246.06%	27.07%	-3.24%	-3.64%
P/E	14.2x	27.4x	-33.4x	9.91x	16.4x	14x	13x	9.81x
PBR	2.16x	1.97x	2.11x	1.75x	5.32x	5.39x	4.38x	3.51x
PEG	-	-0.5x	0x	-0x	0x	0.3x	1.64x	0.3x
Capitalization / Revenue	2.2x	1.85x	1.76x	2.05x	4.43x	4.55x	4.21x	4.09x
EV / Revenue	2.44x	2.09x	2.08x	2.15x	4.33x	4.38x	3.93x	3.67x
EV / EBITDA	5.29x	5.1x	6.57x	4.44x	6.7x	6.26x	5.79x	6.04x
EV / EBIT	11.8x	11.1x	12.3x	6.1x	10.2x	7.56x	7.29x	7.32x
EV / FCF	91.7x	13.9x	-131x	12.9x	14.5x	14.4x	14.2x	13.9x
FCF Yield	1.09%	7.17%	-0.76%	7.73%	6.89%	6.93%	7.03%	7.22%
Dividend per Share ²	0.2	0.46	0.23	0.91	3.57	3.823	4.939	5.196
Rate of return	0.95%	2.37%	1.23%	3.94%	4.19%	3.51%	4.53%	4.76%
EPS ²	1.48	0.71	-0.56	2.33	5.19	7.79	8.408	11.11
Distribution rate	13.5%	64.8%	-41.1%	39.1%	68.8%	49.1%	58.7%	46.8%
Net sales ¹	3,903	4,388	4,480	5,673	9,730	12,241	13,211	13,607
EBITDA ¹	1,801	1,797	1,420	2,747	6,294	8,562	8,957	8,272
EBIT ¹	810	823	759	1,998	4,130	7,086	7,114	6,829
Net income ¹	622	297	-235	1,004	2,636	4,546	4,687	5,112
Net Debt ¹	940	1,061	1,446	567	-879	-2,077	-3,816	-5,703
Reference price ²	20.98	19.42	18.69	23.08	85.28	109.07	109.07	109.07
Nbr of stocks (in thousands)	417,350	418,387	421,704	503,515	504,887	510,447	-	-
Announcement Date	2/22/22	2/22/23	2/23/24	2/19/25	2/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ANGLOGOLD ASHANTI PLC	14x	4.38x	6.26x	3.51%	55.67B
NEWMONT CORPORATION	12.97x	4.83x	7.58x	0.82%	135B
AGNICO EAGLE MINES LIMITED	16.33x	6.4x	8.95x	0.79%	104B
BARRICK MINING CORPORATION	13.01x	3.27x	4.93x	2%	73.66B
WHEATON PRECIOUS METALS CORP.	31.59x	19.01x	22.23x	0.5%	70.39B
KINROSS GOLD CORPORATION	10.71x	3.66x	5.55x	0.49%	36.6B
NORTHERN STAR RESOURCES LIMITED	18.26x	3.85x	8.03x	2.14%	23.77B
ROYAL GOLD, INC.	22.46x	11.66x	14.32x	0.73%	22.21B
COEUR MINING, INC.	14.98x	4.27x	8.21x	-	21.83B
LUNDIN GOLD INC.	16.8x	7.3x	9.96x	5.19%	17.46B
Average	17.11x	6.86x	9.60x	1.8%	55.99B
Weighted average by Cap.	16.69x	6.86x	9.45x	1.39%