|
Real-time Estimate
Cboe Europe
10:28:01 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 4,156.50 GBX | +1.45% |
|
+5.25% | +35.27% |
| 10-02 | TSX pares weekly decline as investors reduce Fed rate hike bets | RE |
| 10-02 | Anglo-American Faces China Copper Supply Condition for Approval of Teck Resources Merger | MT |
Company Valuation: Anglo American plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,712 | 47,347 | 30,446 | 35,911 | 44,372 | 58,079 | - | - |
| Change | - | -4.76% | -35.7% | 17.95% | 23.56% | 30.89% | - | - |
| Enterprise Value (EV) 1 | 53,628 | 54,265 | 41,061 | 46,534 | 52,943 | 66,816 | 65,853 | 64,780 |
| Change | - | 1.19% | -24.33% | 13.33% | 13.77% | 26.2% | -1.44% | -1.63% |
| P/E | 5.89x | 10.6x | 109x | -11.7x | -12.6x | 59.3x | 21.4x | 22.1x |
| PBR | 1.81x | 1.73x | 1.22x | 1.73x | 2.61x | 2.45x | 3x | 2.77x |
| PEG | - | -0.2x | -1.2x | 0x | -0.8x | -0x | 0x | -6.8x |
| Capitalization / Revenue | 1.2x | 1.35x | 0.99x | 1.32x | 2.39x | 2.78x | 2.58x | 2.58x |
| EV / Revenue | 1.29x | 1.55x | 1.34x | 1.71x | 2.85x | 3.2x | 2.93x | 2.88x |
| EV / EBITDA | 2.6x | 3.74x | 4.12x | 5.5x | 8.25x | 7.82x | 6.57x | 6.19x |
| EV / EBIT | 3.01x | 4.54x | 5.73x | 9.28x | 13.1x | 11.5x | 8.87x | 9.64x |
| EV / FCF | 4.88x | 15.2x | 66.2x | 18.1x | 24.4x | 27.2x | 16.5x | 15.8x |
| FCF Yield | 20.5% | 6.59% | 1.51% | 5.52% | 4.1% | 3.67% | 6.05% | 6.31% |
| Dividend per Share 2 | 4.757 | 2.248 | 1.09 | 0.7267 | 0.23 | 1.228 | 1 | 1.037 |
| Rate of return | 10.3% | 5.08% | 3.82% | 2.16% | 0.55% | 2.27% | 1.85% | 1.91% |
| EPS 2 | 7.868 | 4.178 | 0.2612 | -2.873 | -3.3 | 0.9141 | 2.537 | 2.454 |
| Distribution rate | 60.5% | 53.8% | 417% | -25.3% | -6.97% | 134% | 39.4% | 42.2% |
| Net sales 1 | 41,554 | 35,118 | 30,652 | 27,290 | 18,546 | 20,907 | 22,478 | 22,485 |
| EBITDA 1 | 20,634 | 14,495 | 9,958 | 8,460 | 6,417 | 8,542 | 10,022 | 10,463 |
| EBIT 1 | 17,790 | 11,963 | 7,168 | 5,012 | 4,035 | 5,788 | 7,425 | 6,720 |
| Net income 1 | 8,562 | 4,514 | 283 | -3,068 | -3,741 | 1,001 | 2,911 | 2,939 |
| Net Debt 1 | 3,916 | 6,918 | 10,615 | 10,623 | 8,571 | 8,737 | 7,774 | 6,701 |
| Reference price 2 | 46.37 | 44.28 | 28.50 | 33.60 | 41.52 | 54.20 | 54.20 | 54.20 |
| Nbr of stocks (in thousands) | 1,072,107 | 1,069,338 | 1,068,292 | 1,068,676 | 1,068,676 | 1,071,488 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.3x | 3.2x | 7.82x | 2.27% | 58.08B | |
| 16.54x | 3.9x | 7.08x | 3.56% | 216B | |
| 11.1x | 2.75x | 5.99x | 5.29% | 160B | |
| 15.14x | 4.35x | 7.19x | 3.14% | 100B | |
| 11.78x | 0.38x | 6.03x | 3.44% | 87.17B | |
| 26.25x | 6.44x | 16.82x | -.--% | 65.08B | |
| 16.41x | 3.33x | 6.52x | 0.55% | 33.64B | |
| 12.14x | 3.85x | 5.94x | 5.13% | 26.28B | |
| 12.47x | 4.49x | 7.88x | 3.98% | 24.48B | |
| 18.86x | 4.41x | 8.06x | 0.32% | 20.91B | |
| Average | 20.00x | 3.71x | 7.93x | 2.77% | 79.18B | |
| Weighted average by Cap. | 18.46x | 3.50x | 7.60x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAL Stock
- Valuation Anglo American plc
Select your edition
All financial news and data tailored to specific country editions
