Valuation Angling Direct PLC

Stocks

Market Closed - London S.E. Other stock markets 11:35:19 2026-07-17 EDT			5-day change	1st Jan Change
49.50 ^GBX	0.00%		0.00%	-7.48%

06-23	Angling Direct plc Announces Termination of Mr. Christian Keen from Director Role, Effective June 18, 2026	CI
06-05	Kelso says portfolio value rises in May as backs Capita turnaround	AN

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	42.88	22.79	31.29	29.9	38.7	35.91	-
Change	-	-46.85%	37.29%	-4.44%	29.41%	-7.2%	-
Enterprise Value (EV) ¹	37.33	20.21	27.09	30.7	40.53	35.68	35.35
Change	-	-45.86%	34.05%	13.33%	31.99%	-11.97%	-0.91%
P/E	-	-	-	-	-	-	-
PBR	1.18x	0.61x	0.82x	0.78x	0.96x	0.86x	0.78x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	0.59x	0.31x	0.38x	0.33x	0.37x	0.33x	0.31x
EV / Revenue	0.52x	0.27x	0.33x	0.34x	0.39x	0.33x	0.31x
EV / EBITDA	5.09x	4.43x	5.09x	4.89x	5.07x	3.88x	3.53x
EV / EBIT	8.48x	18.4x	17.8x	15x	12.1x	8.83x	7.82x
EV / FCF	10.5x	-43.2x	6.97x	-112x	17.1x	13.3x	7.92x
FCF Yield	9.54%	-2.32%	14.3%	-0.9%	5.85%	7.5%	12.6%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	72.47	74.1	81.7	91.3	103.9	109.1	115.3
EBITDA ¹	7.336	4.559	5.319	6.278	8.001	9.206	10.01
EBIT ¹	4.4	1.1	1.523	2.042	3.338	4.039	4.523
Net income	-	-	-	-	-	-	-
Net Debt ¹	-5.554	-2.584	-4.202	0.8	1.829	-0.2326	-0.5557
Reference price ²	0.5550	0.2950	0.4050	0.3950	0.5300	0.4950	0.4950
Nbr of stocks (in thousands)	77,267	77,267	77,267	75,704	73,014	72,544	-
Announcement Date	5/17/22	5/16/23	5/14/24	5/13/25	5/12/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLING DIRECT PLC	-	0.33x	3.88x	-	48.31M
AMER SPORTS, INC.	31.3x	2.65x	14.29x	-.--%	21.2B
DICK'S SPORTING GOODS, INC.	15.32x	0.89x	8.35x	2.29%	19.45B
FRASERS GROUP PLC	6.97x	0.82x	4.89x	-.--%	4.23B
SUPER RETAIL GROUP LIMITED	15.33x	1.01x	5.72x	4.34%	2.08B
ASAHI CO., LTD.	12.83x	-	-	3.72%	216M
BIKE24 HOLDING AG	52.6x	0.42x	6.73x	-.--%	133M
GRABAGUN DIGITAL HOLDINGS INC.	-9.88x	-0.17x	2.19x	-	72.62M
Average	17.78x	0.85x	6.58x	1.73%	5.93B
Weighted average by Cap.	21.78x	1.68x	10.57x	1.15%