Valuation Angler Gaming plc

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB Other stock markets 2026-07-31			5-day change	1st Jan Change
4.440 ^SEK	-0.67%		+1.60%	+50.00%

05-21	Analysguiden raises fair value for Angler Gaming following robust earnings report	FW
05-20	Angler Gaming beats DNB Carnegie's Q1 EBIT forecast	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	82.73	29.62	26.38	29.77	20.53	30.35	-	-
Change	-	-64.2%	-10.94%	12.88%	-31.05%	47.81%	-	-
Enterprise Value (EV) ¹	77.07	28.42	25.23	28.39	19.29	23.85	23.05	21.15
Change	-	-63.12%	-11.23%	12.53%	-32.06%	23.62%	-3.35%	-8.24%
P/E	11.4x	-8.72x	12.5x	12.5x	4.53x	4.13x	3.82x	3.24x
PBR	-	-	3.71x	3.14x	1.64x	-	-	-
PEG	-	0x	-0x	1x	0.1x	0.1x	0.47x	0.2x
Capitalization / Revenue	1.91x	0.94x	0.68x	0.74x	0.67x	0.89x	0.83x	0.77x
EV / Revenue	1.78x	0.91x	0.65x	0.71x	0.63x	0.7x	0.63x	0.54x
EV / EBITDA	8.31x	36x	6.15x	4.99x	3.11x	2.62x	2.5x	2.05x
EV / EBIT	8.32x	36.6x	6.17x	5.01x	3.12x	2.65x	2.5x	2.05x
EV / FCF	15.2x	30.7x	11.9x	110x	22.4x	4.26x	3.49x	2.55x
FCF Yield	6.58%	3.26%	8.39%	0.91%	4.46%	23.5%	28.6%	39.3%
Dividend per Share ²	0.085	-	-	0.0133	-	-	0.079	0.085
Rate of return	7.7%	-	-	3.35%	-	-	19.5%	21%
EPS ²	0.0969	-0.0453	0.0282	0.0317	0.0604	0.098	0.106	0.125
Distribution rate	87.7%	-	-	42%	-	-	74.5%	68%
Net sales ¹	43.4	31.39	38.93	40.11	30.56	34.2	36.5	39.5
EBITDA ¹	9.275	0.789	4.104	5.689	6.212	9.1	9.2	10.3
EBIT ¹	9.267	0.7763	4.092	5.668	6.186	9	9.2	10.3
Net income ¹	7.19	-3.395	2.114	2.376	4.531	7.4	7.9	9.4
Net Debt ¹	-5.66	-1.195	-1.145	-1.38	-1.239	-6.5	-7.3	-9.2
Reference price ²	1.1033	0.3950	0.3517	0.3970	0.2738	0.4047	0.4047	0.4047
Nbr of stocks (in thousands)	74,985	74,985	74,985	74,985	74,985	74,985	-	-
Announcement Date	2/17/22	2/16/23	2/20/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLER GAMING PLC	4.13x	0.7x	2.62x	-	34.91M
ARISTOCRAT LEISURE LIMITED	25.01x	6.42x	15.04x	1.57%	26.92B
GALAXY ENTERTAINMENT GROUP LIMITED	13.92x	2.33x	8.28x	4.52%	19.08B
SANDS CHINA LTD.	15.14x	2.53x	9.48x	6.75%	15.19B
EVOLUTION AB	12.45x	5.63x	8.56x	4.06%	14.54B
DRAFTKINGS INC.	100.73x	1.81x	16.33x	-.--%	11.65B
THE LOTTERY CORPORATION LIMITED	35.82x	3.91x	19.47x	2.88%	8.73B
SUPER GROUP (SGHC) LIMITED	16.06x	2.48x	9.25x	2.32%	7.11B
LOTTOMATICA GROUP S.P.A.	17.11x	3.19x	7.93x	2.39%	6.36B
Average	26.71x	3.22x	10.77x	3.06%	12.18B
Weighted average by Cap.	27.91x	3.93x	11.93x	3.17%