|
Market Closed -
Oslo Bors
11:45:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 26.00 NOK | +0.39% |
|
-4.06% | +5.69% |
| 10-19 | Certain Ordinary Shares of Andfjord Salmon Group AS are subject to a Lock-Up Agreement Ending on 20-OCT-2026. | CI |
| 10-19 | Andfjord Salmon Weighs NOK1.3 Billion Bond Issue to Refinance Debt | MT |
Company Valuation: Andfjord Salmon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,516 | 1,559 | 1,648 | 2,772 | 2,503 | 3,151 | - | - |
| Change | - | 2.84% | 5.66% | 68.26% | -9.73% | 25.91% | - | - |
| Enterprise Value (EV) 1 | 1,541 | 1,559 | 1,648 | 3,478 | 4,049 | 5,385 | 6,197 | 6,643 |
| Change | - | 1.2% | 5.66% | 111.09% | 16.42% | 32.98% | 15.09% | 7.2% |
| P/E | -42.7x | - | - | -38.3x | -13.1x | -20.6x | -190x | 97.7x |
| PBR | 4.69x | - | - | 2.21x | 1.03x | 1.18x | 1.22x | 1.2x |
| PEG | - | - | - | - | -0.2x | 0.6x | 2.1x | -0x |
| Capitalization / Revenue | - | 13,768x | 44.2x | 8,557x | 2,432x | 11.3x | 3.43x | 3.23x |
| EV / Revenue | - | 13,768x | 44.2x | 10,735x | 3,935x | 19.3x | 6.75x | 6.81x |
| EV / EBITDA | -46.4x | -35.8x | -56.8x | -73.7x | -44.9x | 344x | 18.7x | 14.9x |
| EV / EBIT | -44.7x | -28.8x | -20.7x | -48.3x | -34.8x | -72.3x | 42.7x | 20.5x |
| EV / FCF | -6.73x | - | - | - | -1.89x | -4.54x | -4.16x | -52.7x |
| FCF Yield | -14.9% | - | - | - | -52.9% | -22% | -24% | -1.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.9889 | - | - | -1.07 | -1.876 | -1.26 | -0.1367 | 0.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 0.1133 | 37.28 | 0.324 | 1.029 | 278.7 | 918.3 | 975 |
| EBITDA 1 | -33.23 | -43.52 | -29.02 | -47.18 | -90.28 | 15.67 | 331.3 | 444.5 |
| EBIT 1 | -34.46 | -54.06 | -79.63 | -71.94 | -116.4 | -74.5 | 145 | 324 |
| Net income 1 | -35.54 | -57.42 | -69.79 | -67.86 | -163.9 | -111 | -68 | 32 |
| Net Debt 1 | 24.56 | - | - | 705.7 | 1,547 | 2,234 | 3,046 | 3,492 |
| Reference price 2 | 42.20 | 38.00 | 28.90 | 41.00 | 24.60 | 25.90 | 25.90 | 25.90 |
| Nbr of stocks (in thousands) | 35,934 | 41,039 | 57,013 | 67,619 | 101,728 | 121,192 | - | - |
| Announcement Date | 4/8/22 | 3/16/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20.56x | 19.28x | 342.95x | - | 339M | |
| -150.24x | 1.98x | 17.85x | 0.15% | 34.08B | |
| -24.59x | 1.35x | 78.01x | 0.21% | 15.52B | |
| 18.25x | 0.5x | 9.53x | 2.79% | 11.02B | |
| 8.86x | 1.08x | 8.96x | 4.56% | 4.81B | |
| -15.69x | 0.66x | 17.49x | 0.13% | 4.48B | |
| 10.5x | 0.27x | 3.9x | 2.08% | 4.14B | |
| -20.14x | - | - | - | 3.9B | |
| 18.96x | - | - | 3.71% | 3.59B | |
| Average | -19.41x | 3.59x | 68.38x | 1.95% | 9.1B | |
| Weighted average by Cap. | -64.76x | 1.48x | 29.27x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ANDF Stock
- Valuation Andfjord Salmon
Select your edition
All financial news and data tailored to specific country editions
