|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.60 NOK | -0.67% |
|
+2.78% | +20.33% |
| 06-26 | Andfjord Salmon Group AS Completes First Post-Smolt Sale To Eidsfjord Sjøfarm | CI |
| 05-28 | Andfjord Salmon Group AS Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Andfjord Salmon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,516 | 1,559 | 1,648 | 2,772 | 2,503 | 3,587 | - | - |
| Change | - | 2.84% | 5.66% | 68.26% | -9.73% | 43.35% | - | - |
| Enterprise Value (EV) 1 | 1,541 | 1,559 | 1,648 | 3,478 | 4,049 | 5,512 | 6,155 | 6,289 |
| Change | - | 1.2% | 5.66% | 111.09% | 16.42% | 36.13% | 11.66% | 2.17% |
| P/E | -42.7x | - | - | -38.3x | -13.1x | -26.1x | 38.6x | 17.8x |
| PBR | 4.69x | - | - | 2.21x | 1.03x | 1.25x | 1.22x | 1.14x |
| PEG | - | - | - | - | -0.2x | 0.7x | -0x | 0x |
| Capitalization / Revenue | - | 13,768x | 44.2x | 8,557x | 2,432x | 11.4x | 3.18x | 2.41x |
| EV / Revenue | - | 13,768x | 44.2x | 10,735x | 3,935x | 17.5x | 5.45x | 4.22x |
| EV / EBITDA | -46.4x | -35.8x | -56.8x | -73.7x | -44.9x | 350x | 14.6x | 10.2x |
| EV / EBIT | -44.7x | -28.8x | -20.7x | -48.3x | -34.8x | -90.7x | 19.4x | 12.2x |
| EV / FCF | -6.73x | - | - | - | -1.89x | -5.55x | -6.54x | -83.9x |
| FCF Yield | -14.9% | - | - | - | -52.9% | -18% | -15.3% | -1.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.9889 | - | - | -1.07 | -1.876 | -1.133 | 0.7675 | 1.665 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 0.1133 | 37.28 | 0.324 | 1.029 | 314.3 | 1,129 | 1,491 |
| EBITDA 1 | -33.23 | -43.52 | -29.02 | -47.18 | -90.28 | 15.75 | 421 | 615.7 |
| EBIT 1 | -34.46 | -54.06 | -79.63 | -71.94 | -116.4 | -60.75 | 318 | 514 |
| Net income 1 | -35.54 | -57.42 | -69.79 | -67.86 | -163.9 | -132.7 | 95 | 224.3 |
| Net Debt 1 | 24.56 | - | - | 705.7 | 1,547 | 1,925 | 2,568 | 2,702 |
| Reference price 2 | 42.20 | 38.00 | 28.90 | 41.00 | 24.60 | 29.60 | 29.60 | 29.60 |
| Nbr of stocks (in thousands) | 35,934 | 41,039 | 57,013 | 67,619 | 101,728 | 121,192 | - | - |
| Announcement Date | 4/8/22 | 3/16/23 | 2/29/24 | 2/26/25 | 2/25/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.12x | 17.54x | 349.99x | - | 374M | |
| 19.23x | 2.59x | 8.27x | 2.72% | 2.72B | |
| 21.16x | 1.23x | 8.83x | 3.55% | 486M | |
| 73.98x | 2.56x | 11.36x | 1.99% | 482M | |
| 16.05x | 1.11x | 6.7x | 3.12% | 405M | |
| 16.9x | 1.48x | 16.28x | 115.04% | 359M | |
| Average | 20.20x | 4.42x | 66.90x | 25.28% | 804.97M | |
| Weighted average by Cap. | 20.93x | 3.40x | 35.59x | 11.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ANDF Stock
- Valuation Andfjord Salmon
Select your edition
All financial news and data tailored to specific country editions
