Company Valuation: Anand Rathi Wealth Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 25,232 33,672 154,203 158,752 252,001 358,599 - -
Change - 33.45% 357.96% 2.95% 58.74% 42.3% - -
Enterprise Value (EV) 25,232 33,672 154,203 158,752 252,001 358,599 358,599 358,599
Change - 33.45% 357.96% 2.95% 58.74% 42.3% 0% 0%
P/E 20x - - 52.9x 64.4x 77.4x 64.9x 49.1x
PBR - 7.01x 23.4x 23.1x - 26x 20.3x -
PEG - - - - 2.1x 4.2x 3.4x 1.5x
Capitalization / Revenue - 6.03x 20.5x 16.9x 21.9x 25.6x 20.9x 16.5x
EV / Revenue - 0x 0x 0x 0x 25.6x 20.9x 16.5x
EV / EBITDA - 0x 0x 0x 0x 70.6x - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 3 3.5 5.25 6.5 7.5 9 -
Rate of return - 1.49% 0.38% 0.55% 0.43% 0.35% 0.42% -
EPS 2 7.59 - - 18.08 23.58 27.9 33.26 44
Distribution rate - - - 29% 27.6% 26.9% 27.1% -
Net sales 1 - 5,583 7,520 9,391 11,488 14,019 17,133 21,696
EBITDA 1 - 2,387 3,038 4,002 4,815 5,080 - -
EBIT - - - - - - - -
Net income 1 1,267 - - 2,998 3,957 4,626 5,621 7,691
Net Debt - - - - - - - -
Reference price 2 151.58 201.92 923.59 956.10 1,517.70 2,159.70 2,159.70 2,159.70
Nbr of stocks (in thousands) 166,465 166,753 166,961 166,041 166,041 166,041 - -
Announcement Date 7/19/22 4/12/23 4/12/24 4/10/25 4/9/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
77.41x - - 0.35% 3.78B
21.54x5.89x12.69x2.02% 175B
13.63x3.36x - 2.6% 147B
15.37x7.13x - 1.61% 96.43B
17.93x6.3x11.5x4.79% 85.28B
23.12x - - 0.91% 77.39B
21.29x11.22x18.33x4.43% 72.31B
12.32x4.76x - 2.12% 45.21B
11.03x1.63x5.06x1.34% 44.24B
Average 23.74x 5.75x 11.90x 2.24% 83.03B
Weighted average by Cap. 18.01x 5.78x 12.61x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Anand Rathi Wealth Limited

Historical PBR trend

Valuation ratios - PBR - Anand Rathi Wealth Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Anand Rathi Wealth Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Anand Rathi Wealth Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Anand Rathi Wealth Limited
  1. Stock Market
  2. Stocks
  3. ANANDRATHI Stock
  4. Valuation Anand Rathi Wealth Limited