Company Valuation: Anand Rathi Wealth Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 25,232 33,672 154,203 158,752 252,001 394,099 - -
Change - 33.45% 357.96% 2.95% 58.74% 56.39% - -
Enterprise Value (EV) 25,232 33,672 154,203 158,752 252,001 394,099 394,099 394,099
Change - 33.45% 357.96% 2.95% 58.74% 56.39% 0% 0%
P/E 20x - - 52.9x 64.4x 85.1x 71.4x 53.9x
PBR - 7.01x 23.4x 23.1x - 28.6x 22.3x -
PEG - - - - 2.1x 4.7x 3.7x 1.7x
Capitalization / Revenue - 6.03x 20.5x 16.9x 21.9x 28.1x 23x 18.2x
EV / Revenue - 0x 0x 0x 0x 28.1x 23x 18.2x
EV / EBITDA - 0x 0x 0x 0x 77.6x - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 3 3.5 5.25 6.5 7.5 9 -
Rate of return - 1.49% 0.38% 0.55% 0.43% 0.32% 0.38% -
EPS 2 7.59 - - 18.08 23.58 27.9 33.26 44
Distribution rate - - - 29% 27.6% 26.9% 27.1% -
Net sales 1 - 5,583 7,520 9,391 11,488 14,019 17,133 21,696
EBITDA 1 - 2,387 3,038 4,002 4,815 5,080 - -
EBIT - - - - - - - -
Net income 1 1,267 - - 2,998 3,957 4,626 5,621 7,691
Net Debt - - - - - - - -
Reference price 2 151.58 201.92 923.59 956.10 1,517.70 2,373.50 2,373.50 2,373.50
Nbr of stocks (in thousands) 166,465 166,753 166,961 166,041 166,041 166,041 - -
Announcement Date 7/19/22 4/12/23 4/12/24 4/10/25 4/9/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
84.95x - - 0.32% 4.16B
22.23x6.06x13.09x1.96% 181B
14.04x3.38x - 2.56% 150B
15.8x7.24x - 1.57% 99.25B
20.1x7.16x12.76x4.25% 95.82B
20.14x10.35x17.67x0.8% 88.24B
24.83x13.02x21.42x3.81% 84.03B
14.04x11x8.42x1.91% 69.27B
12.29x4.74x - 2.12% 44.96B
Average 25.38x 7.87x 14.67x 2.14% 90.71B
Weighted average by Cap. 18.82x 7.37x 14.53x 2.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Anand Rathi Wealth Limited

Historical PBR trend

Valuation ratios - PBR - Anand Rathi Wealth Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Anand Rathi Wealth Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Anand Rathi Wealth Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Anand Rathi Wealth Limited
  1. Stock Market
  2. Stocks
  3. ANANDRATHI Stock
  4. Valuation Anand Rathi Wealth Limited