Company Valuation: Anand Rathi Wealth Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 25,232 33,672 154,203 158,752 252,001 310,082 - -
Change - 33.45% 357.96% 2.95% 58.74% 23.05% - -
Enterprise Value (EV) 25,232 33,672 154,203 158,752 252,001 310,082 310,082 310,082
Change - 33.45% 357.96% 2.95% 58.74% 23.05% 0% 0%
P/E 20x - - 52.9x 64.4x 69.3x 52.9x 41x
PBR - 7.01x 23.4x 23.1x - 22x 16.3x -
PEG - - - - 2.1x 6.6x 1.7x 1.4x
Capitalization / Revenue - 6.03x 20.5x 16.9x 21.9x 22.5x 18.3x 14.3x
EV / Revenue - 0x 0x 0x 0x 22.5x 18.3x 14.3x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 3 3.5 5.25 6.5 5.5 5.5 -
Rate of return - 1.49% 0.38% 0.55% 0.43% 0.3% 0.3% -
EPS 2 7.59 - - 18.08 23.58 26.06 34.13 44
Distribution rate - - - 29% 27.6% 21.1% 16.1% -
Net sales 1 - 5,583 7,520 9,391 11,488 13,798 16,918 21,696
EBITDA - 2,387 3,038 4,002 4,815 - - -
EBIT - - - - - - - -
Net income 1 1,267 - - 2,998 3,957 4,381 5,767 7,691
Net Debt - - - - - - - -
Reference price 2 151.58 201.92 923.59 956.10 1,517.70 1,805.30 1,805.30 1,805.30
Nbr of stocks (in thousands) 166,465 166,753 166,961 166,041 166,041 166,041 - -
Announcement Date 7/19/22 4/12/23 4/12/24 4/10/25 4/9/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
69.26x - - 0.3% 3.18B
20.72x7.15x13.71x4.18% 97.24B
26.87x8.59x13.37x0.81% 87.1B
21.61x6.23x14.43x4.19% 29.17B
11.63x4.54x8.98x5.53% 19.66B
17.08x1.87x7.15x3.98% 17.17B
12.59x4.17x11.81x3.12% 16.13B
11.56x9.05x - 10.65% 12.95B
36.74x20.58x29.71x2.16% 12.4B
Average 25.34x 7.77x 14.17x 3.88% 32.78B
Weighted average by Cap. 22.16x 7.49x 13.54x 3.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ANANDRATHI Stock
  4. Valuation Anand Rathi Wealth Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!