Valuation Anand Rathi Wealth Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:03:02 2026-09-11 EDT			5-day change	1st Jan Change
2,210.40 ^INR	+0.26%		-0.20%	+42.02%

09-02	Anand Rathi Fme Private Limited announced that it has received INR 54.9 million in funding from Anand Rathi Wealth Limited	CI
07-10	Anand Rathi Wealth Limited, Q1 2027 Earnings Call, Jul 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	367,117	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	45.68%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	367,117	367,117	367,117
Change	-	33.45%	357.96%	2.95%	58.74%	45.68%	0%	0%
P/E	20x	-	-	52.9x	64.4x	85.9x	65.7x	50.3x
PBR	-	7.01x	23.4x	23.1x	-	27x	20.8x	-
PEG	-	-	-	-	2.1x	9.4x	2.1x	1.6x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	26.4x	21.4x	16.9x
EV / Revenue	-	0x	0x	0x	0x	26.4x	21.4x	16.9x
EV / EBITDA	-	0x	0x	0x	0x	71.8x	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	7.5	9	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.34%	0.41%	-
EPS ²	7.59	-	-	18.08	23.58	25.74	33.66	44
Distribution rate	-	-	-	29%	27.6%	29.1%	26.7%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,920	17,159	21,696
EBITDA ¹	-	2,387	3,038	4,002	4,815	5,111	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,326	5,689	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	2,211.00	2,211.00	2,211.00
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	7/19/22	4/12/23	4/12/24	4/10/25	4/9/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	21.36x	7.43x	14.17x	4.01%	103B
KKR & CO. INC.	27.1x	13.28x	19.91x	0.78%	90.73B
ARES MANAGEMENT CORPORATION	22.49x	6.37x	17.71x	4.12%	29.94B
AMUNDI	11.74x	4.81x	9.39x	5.27%	22.12B
FRANKLIN RESOURCES, INC.	17.03x	1.93x	6.9x	3.92%	17.1B
THE CARLYLE GROUP INC.	13.07x	4.04x	12.12x	3.32%	15.09B
ARES CAPITAL CORPORATION	15.03x	9.54x	-	9.73%	14.17B
SBI FUNDS MANAGEMENT LIMITED	31.9x	18.7x	26.12x	-	11.6B
Average	19.97x	8.26x	15.19x	4.45%	37.94B
Weighted average by Cap.	21.94x	8.94x	15.91x	3.35%