Valuation Anand Rathi Wealth Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:11:22 2026-06-17 EDT			5-day change	1st Jan Change
1,789.05 ^INR	+0.87%		+3.40%	+14.95%

06-15	Anand Rathi Wealth Limited Announces Appointment of Chintak Shah to Head-NRI, Effective June 15, 2026	CI
06-10	Iran war drags India MF equity flows to annual low; gold ETFs see record outflows	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	25,232	33,672	154,203	158,752	252,001	296,732	-	-
Change	-	33.45%	357.96%	2.95%	58.74%	17.75%	-	-
Enterprise Value (EV)	25,232	33,672	154,203	158,752	252,001	296,732	296,732	296,732
Change	-	33.45%	357.96%	2.95%	58.74%	17.75%	0%	0%
P/E	20x	-	-	52.9x	64.4x	68.6x	52.4x	40.6x
PBR	-	7.01x	23.4x	23.1x	-	21.8x	16.1x	-
PEG	-	-	-	-	2.1x	6.5x	1.7x	1.4x
Capitalization / Revenue	-	6.03x	20.5x	16.9x	21.9x	21.5x	17.5x	13.7x
EV / Revenue	-	0x	0x	0x	0x	21.5x	17.5x	13.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	3	3.5	5.25	6.5	5.5	5.5	-
Rate of return	-	1.49%	0.38%	0.55%	0.43%	0.31%	0.31%	-
EPS ²	7.59	-	-	18.08	23.58	26.06	34.13	44
Distribution rate	-	-	-	29%	27.6%	21.1%	16.1%	-
Net sales ¹	-	5,583	7,520	9,391	11,488	13,798	16,918	21,696
EBITDA	-	2,387	3,038	4,002	4,815	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,267	-	-	2,998	3,957	4,381	5,767	7,691
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	151.58	201.92	923.59	956.10	1,517.70	1,787.10	1,787.10	1,787.10
Nbr of stocks (in thousands)	166,465	166,753	166,961	166,041	166,041	166,041	-	-
Announcement Date	7/19/22	4/12/23	4/12/24	4/10/25	4/9/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BLACKSTONE INC.	21.4x	7.36x	14.12x	4.04%	100B
KKR & CO. INC.	27.41x	8.76x	13.63x	0.79%	88.86B
ARES MANAGEMENT CORPORATION	22.55x	6.49x	15.03x	4.01%	30.44B
AMUNDI	11.58x	4.52x	8.94x	5.56%	19.78B
FRANKLIN RESOURCES, INC.	19.3x	1.89x	7.18x	3.96%	17.24B
THE CARLYLE GROUP INC.	13.16x	4.36x	12.35x	2.99%	16.86B
ARES CAPITAL CORPORATION	11.94x	9.19x	-	10.31%	13.37B
HDFC ASSET MANAGEMENT COMPANY LIMITED	35.78x	20.01x	28.89x	2.22%	12.05B
Average	20.39x	7.82x	14.31x	4.24%	37.38B
Weighted average by Cap.	22.22x	7.61x	13.80x	3.32%