|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,889.00 JPY | +0.48% |
|
+0.48% | -1.77% |
| 05-15 | Amuse Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 05-15 | Amuse Inc. Announces Resignation of Takaharu Ando as Outside Director | CI |
Company Valuation: Amuse Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 44,342 | 34,091 | 29,456 | 25,351 | 26,895 | 32,805 |
| Change | - | -23.12% | -13.6% | -13.93% | 6.09% | 21.97% |
| Enterprise Value (EV) 1 | 16,804 | 6,751 | -3,008 | -4,755 | -1,172 | 1,414 |
| Change | - | -59.83% | -144.56% | -58.06% | 75.35% | 220.64% |
| P/E | 26.6x | 21.8x | 17.7x | 64.8x | 16.3x | 12.2x |
| PBR | 1.29x | 0.97x | 0.86x | 0.76x | 0.78x | 0.91x |
| PEG | - | -3.49x | 1.5x | -0.8x | 0x | 0.2x |
| Capitalization / Revenue | 1.11x | 0.88x | 0.56x | 0.46x | 0.39x | 0.47x |
| EV / Revenue | 0.42x | 0.17x | -0.06x | -0.09x | -0.02x | 0.02x |
| EV / EBITDA | 4.02x | 2.08x | -0.84x | -2.41x | -0.34x | 0.21x |
| EV / EBIT | 4.7x | 2.34x | -0.95x | -3.47x | -0.42x | 0.23x |
| EV / FCF | -8.79x | 17.5x | -0.39x | 4.11x | 1.06x | 0.27x |
| FCF Yield | -11.4% | 5.72% | -259% | 24.3% | 94.8% | 375% |
| Dividend per Share 2 | 35 | 40 | 40 | 40 | 40 | 40 |
| Rate of return | 1.37% | 2.04% | 2.25% | 2.62% | 2.47% | 1.98% |
| EPS 2 | 95.71 | 89.74 | 100.6 | 23.57 | 99.26 | 166 |
| Distribution rate | 36.6% | 44.6% | 39.8% | 170% | 40.3% | 24.1% |
| Net sales 1 | 39,839 | 38,744 | 52,497 | 54,813 | 68,186 | 69,655 |
| EBITDA 1 | 4,183 | 3,247 | 3,597 | 1,969 | 3,464 | 6,860 |
| EBIT 1 | 3,575 | 2,880 | 3,153 | 1,369 | 2,799 | 6,124 |
| Net income 1 | 1,665 | 1,564 | 1,692 | 391 | 1,648 | 2,695 |
| Net Debt 1 | -27,538 | -27,340 | -32,464 | -30,106 | -28,067 | -31,391 |
| Reference price 2 | 2,547.00 | 1,956.00 | 1,778.00 | 1,527.00 | 1,620.00 | 2,024.00 |
| Nbr of stocks (in thousands) | 17,409 | 17,429 | 16,567 | 16,602 | 16,602 | 16,208 |
| Announcement Date | 6/29/21 | 6/27/22 | 6/26/23 | 6/24/24 | 6/30/25 | 6/19/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 189M | |
| 20.39x | 2.58x | 10.99x | 2.75% | 14.78B | |
| 41.37x | 3.07x | 7.74x | 1.65% | 13.69B | |
| 35.7x | 2.44x | 22.87x | 2.18% | 12.9B | |
| 25.25x | 4.57x | 14.7x | 1.62% | 3.52B | |
| 14.2x | 0.91x | 7.69x | 2.22% | 3.13B | |
| 21.85x | 1.21x | 6.03x | 0.34% | 2.25B | |
| 31.9x | 5.05x | 11.82x | -.--% | 2.16B | |
| Average | 27.24x | 2.83x | 11.69x | 1.54% | 6.58B | |
| Weighted average by Cap. | 30.13x | 2.75x | 12.94x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4301 Stock
- Valuation Amuse Inc.
Select your edition
All financial news and data tailored to specific country editions
