Valuation Amundi Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 02:20:27 2026-06-18 EDT			5-day change	1st Jan Change
84.70 ^EUR	+0.89%		+3.02%	+19.30%

06-17	Deutsche Börse News: Buyers Remain in Control (ETF Trading)	DP
06-15	Treasury and Blockchain: The Strategic Partnership of Amundi, CACEIS, and Ant International

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	17,213	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	19.65%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	15,916	15,459	14,987
Change	-	-31.95%	28.84%	-0.82%	3.07%	11.99%	-2.87%	-3.06%
P/E	10.7x	10x	10.8x	10.1x	9.12x	11.7x	11.8x	11.3x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.33x	1.27x	1.21x
PEG	-	-0.5x	1.33x	0.9x	0.4x	-1.83x	-14.52x	2.83x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	4.93x	4.87x	4.76x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.56x	4.37x	4.14x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.03x	8.72x	8.29x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	9.5x	9.28x	8.75x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	11.7x	10.6x	10.3x
FCF Yield	12%	-	10.7%	11%	12.2%	8.58%	9.42%	9.73%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.665	4.913	5.056
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.51%	5.8%	5.97%
EPS ²	6.75	5.28	5.71	6.37	7.74	7.246	7.187	7.474
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	64.4%	68.4%	67.6%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,489	3,538	3,619
EBITDA ¹	1,667	-	-	1,743	1,525	1,763	1,773	1,808
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,675	1,667	1,713
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,444	1,442	1,497
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,297	-1,754	-2,226
Reference price ²	72.55	53.00	61.60	64.20	70.60	84.70	84.70	84.70
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	203,222	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/4/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	20.92x	7.21x	13.83x	4.14%	98.19B
KKR & CO. INC.	26.91x	8.61x	13.39x	0.81%	87.25B
ARES MANAGEMENT CORPORATION	21.44x	6.19x	14.33x	4.22%	28.95B
FRANKLIN RESOURCES, INC.	19.36x	1.9x	7.2x	3.95%	17.3B
THE CARLYLE GROUP INC.	12.84x	4.26x	12.05x	3.06%	16.45B
ARES CAPITAL CORPORATION	11.61x	9.07x	-	10.61%	13B
HDFC ASSET MANAGEMENT COMPANY LIMITED	36.51x	20.44x	29.51x	2.18%	12.31B
INFRATIL LIMITED	78.16x	6.22x	19.51x	1.42%	8.63B
Average	28.47x	7.99x	15.69x	3.8%	35.26B
Weighted average by Cap.	24.26x	7.67x	14.10x	3.17%