|
Market Closed -
Euronext Paris
11:55:00 2026-09-15 EDT
|
Pre-market 02:21:05 | |||
| 90.40 EUR | -3.16% |
|
90.98 | +0.64% |
| 09-15 | Amundi launches its employee share ownership program |  |
| 09-14 | Amundi Invests in Two-year US Treasuries to Hedge Economic Growth Slowdown Risk | MT |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 18,223 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 26.67% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 16,879 | 16,400 | 15,906 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 18.77% | -2.84% | -3.01% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 11.2x | 12.3x | 12x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.39x | 1.35x | 1.29x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.76x | -1.37x | 3.98x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 4.96x | 4.97x | 4.86x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.59x | 4.47x | 4.24x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 8.99x | 8.78x | 8.41x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 9.32x | 9.25x | 8.83x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 12.2x | 10.4x | 10.1x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 8.22% | 9.63% | 9.88% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.97 | 5.135 | 5.253 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.5% | 5.68% | 5.81% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.7% | 70% | 69.5% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,674 | 3,668 | 3,752 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,877 | 1,868 | 1,890 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,811 | 1,774 | 1,802 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 90.40 | 90.40 | 90.40 |
| Nbr of stocks (in thousands) | 202,433 | 203,604 | 203,350 | 204,461 | 203,768 | 201,581 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/4/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.22x | 4.59x | 8.99x | 5.5% | 21.04B | |
| 21.06x | 7.33x | 13.98x | 4.07% | 101B | |
| 26.81x | 13.32x | 19.98x | 0.78% | 89.76B | |
| 22.05x | 6.25x | 17.39x | 4.2% | 29.36B | |
| 16.85x | 1.91x | 6.83x | 3.97% | 16.91B | |
| 13.58x | 3.96x | 11.9x | 3.39% | 14.76B | |
| 14.75x | 9.46x | - | 9.91% | 13.91B | |
| 31.44x | 18.42x | 25.72x | - | 11.39B | |
| 31.92x | 17.31x | 25.16x | 2.49% | 10.76B | |
| Average | 21.08x | 9.17x | 16.24x | 4.29% | 34.36B | |
| Weighted average by Cap. | 22.05x | 9.18x | 16.13x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
