Valuation Amundi BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 05:13:30 2026-08-03 EDT			5-day change	1st Jan Change
95.70 ^EUR	+1.11%		+8.23%	+33.78%

03:06am	Banco BPM Pulls Out of Merger Talks With Monte Paschi	DJ
02:05am	MPS reportedly weighing a bid for Banco BPM - FT	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,686	10,791	12,526	13,126	14,386	19,019	-	-
Change	-	-26.52%	16.08%	4.79%	9.6%	32.21%	-	-
Enterprise Value (EV) ¹	15,857	10,791	13,903	13,789	14,212	17,475	17,227	16,737
Change	-	-31.95%	28.84%	-0.82%	3.07%	22.95%	-1.42%	-2.85%
P/E	10.7x	10x	10.8x	10.1x	9.12x	12.3x	13x	12.6x
PBR	1.38x	-	1.1x	1.09x	1.14x	1.45x	1.41x	1.35x
PEG	-	-0.5x	1.33x	0.9x	0.4x	-9.52x	-2.74x	3.87x
Capitalization / Revenue	4.58x	3.44x	3.91x	3.75x	4.21x	5.24x	5.25x	5.14x
EV / Revenue	4.95x	3.44x	4.34x	3.94x	4.16x	4.81x	4.76x	4.53x
EV / EBITDA	9.51x	-	-	7.91x	9.32x	9.55x	9.42x	9.02x
EV / EBIT	9.49x	7.36x	9.28x	8.31x	8.69x	10.3x	10.1x	9.62x
EV / FCF	8.31x	-	9.33x	9.06x	8.23x	12.6x	10.9x	10.6x
FCF Yield	12%	-	10.7%	11%	12.2%	7.94%	9.17%	9.39%
Dividend per Share ²	4.1	4.1	4.1	4.25	4.25	4.736	4.995	5.131
Rate of return	5.65%	7.74%	6.66%	6.62%	6.02%	5.02%	5.29%	5.44%
EPS ²	6.75	5.28	5.71	6.37	7.74	7.64	7.278	7.514
Distribution rate	60.7%	77.7%	71.8%	66.7%	54.9%	62%	68.6%	68.3%
Net sales ¹	3,204	3,137	3,204	3,497	3,417	3,630	3,620	3,698
EBITDA ¹	1,667	-	-	1,743	1,525	1,830	1,829	1,855
EBIT ¹	1,670	1,466	1,498	1,660	1,636	1,691	1,708	1,739
Net income ¹	1,369	1,074	1,165	1,305	1,592	1,566	1,466	1,510
Net Debt ¹	1,170	-	1,376	662.9	-173.8	-1,544	-1,792	-2,283
Reference price ²	72.55	53.00	61.60	64.20	70.60	94.35	94.35	94.35
Nbr of stocks (in thousands)	202,433	203,604	203,350	204,461	203,768	201,581	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/4/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKSTONE INC.	21.23x	7.39x	14.17x	4.04%	102B
KKR & CO. INC.	19.91x	13.45x	23.94x	0.77%	91.06B
ARES MANAGEMENT CORPORATION	21.94x	-	-	4.24%	28.89B
FRANKLIN RESOURCES, INC.	18.4x	1.84x	6.53x	3.87%	17.2B
THE CARLYLE GROUP INC.	14.69x	4.73x	12.95x	3.06%	16.57B
ARES CAPITAL CORPORATION	14.3x	9.32x	-	10.23%	13.47B
SBI FUNDS MANAGEMENT LIMITED	35.56x	20.31x	27.82x	-	12.57B
HDFC ASSET MANAGEMENT COMPANY LIMITED	34.6x	18.95x	27.49x	2.29%	11.75B
Average	22.58x	10.85x	18.82x	4.07%	36.71B
Weighted average by Cap.	21.19x	10.17x	18.41x	3.16%