Valuation ams-OSRAM AG BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:36 2026-06-12 EDT			5-day change	1st Jan Change
19.70 ^EUR	+3.41%		+6.20%	+133.41%

05-26	Analyst recommendations: Eli Lilly, AutoZone, BP plc, Ferrari, Samsung Electronics…
05-19	Ams-Osram Prices EUR1 Billion Senior Notes Offering	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	1,968	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	135.73%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,525	3,498	3,442
Change	-	-41.48%	1.4%	-42.65%	-6.04%	84.24%	-0.77%	-1.58%
P/E Ratio	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-6.33x	-21.6x	99.3x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	2.07x	2.57x	2.2x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-1x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.62x	0.6x	0.56x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	1.1x	1.06x	0.97x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	6.53x	5.49x	4.94x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	35.2x	21.6x	20.6x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-13.7x	783x	24.6x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-7.27%	0.13%	4.06%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-3.147	-0.9225	0.2006
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,191	3,285	3,538
EBITDA ¹	961.6	857	555	557	586	540	636.5	696.2
EBIT ¹	197.9	-161	-1,430	-547	102	100	161.6	166.9
Net income ¹	-31.53	-444	-1,613	-785	-129	-236.8	-89.12	-5.464
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,556	1,529	1,474
Reference price ²	160.33	68.31	22.71	6.31	8.44	19.91	19.91	19.91
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	98,849	-	-
Announcement Date	2/8/22	2/7/23	2/9/24	2/11/25	2/9/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.91x	12.28x	18.31x	0.37%	4,970B
BROADCOM INC.	42.28x	17.41x	25.57x	0.68%	1,818B
MICRON TECHNOLOGY, INC.	16.6x	9.62x	11.64x	0.05%	1,107B
SK HYNIX INC.	7.11x	4.02x	4.94x	0.24%	1,005B
AMD (ADVANCED MICRO DEVICES)	94.2x	16.61x	62.69x	-.--%	834B
INTEL CORPORATION	-357.98x	10.84x	32.25x	-.--%	626B
ARM HOLDINGS PLC	312.42x	67.38x	142.83x	-.--%	407B
TEXAS INSTRUMENTS INCORPORATED	39.18x	13.42x	25.79x	1.91%	274B
KIOXIA HOLDINGS CORPORATION	85.37x	19.97x	40.58x	-.--%	277B
Average	29.01x	19.06x	40.51x	0.36%	1,257B
Weighted average by Cap.	20.07x	14.55x	26.88x	0.35%