Valuation Amrize AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:02 2026-07-17 EDT			5-day change	1st Jan Change
44.28 ^EUR	+1.10%		+0.96%	-4.67%

07-07	Truist Downgrades Amrize to Hold From Buy, Cuts Price Target to $48 From $65	MT
06-24	Amrize Still Has to Prove Its Worth

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	30,481	28,156	-	-
Change	-	-7.63%	-	-
Enterprise Value (EV) ¹	33,828	31,643	30,770	29,759
Change	-	-6.46%	-2.76%	-3.29%
P/E	25.8x	19.2x	16.6x	13.8x
PBR	2.3x	2.01x	1.83x	1.67x
PEG	-	0.8x	1.1x	0.7x
Capitalization / Revenue	2.58x	2.26x	2.14x	2.02x
EV / Revenue	2.86x	2.54x	2.34x	2.13x
EV / EBITDA	11.2x	9.71x	8.7x	7.74x
EV / EBIT	17.7x	14.2x	12.4x	10.8x
EV / FCF	23.1x	21.6x	17.9x	15.6x
FCF Yield	4.32%	4.63%	5.6%	6.4%
Dividend per Share ²	0.44	0.6415	0.719	0.84
Rate of return	0.8%	1.26%	1.41%	1.65%
EPS ²	2.14	2.644	3.058	3.677
Distribution rate	20.6%	24.3%	23.5%	22.8%
Net sales ¹	11,815	12,450	13,143	13,959
EBITDA ¹	3,007	3,257	3,537	3,843
EBIT ¹	1,906	2,233	2,486	2,760
Net income ¹	1,185	1,456	1,655	1,963
Net Debt ¹	3,347	3,487	2,614	1,603
Reference price ²	55.11	50.87	50.87	50.87
Nbr of stocks (in thousands)	553,082	553,515	-	-
Announcement Date	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRH PLC	17.8x	2.1x	10.07x	1.48%	70.56B
VULCAN MATERIALS COMPANY	32.32x	5.12x	16.92x	0.71%	38.08B
ULTRATECH CEMENT LIMITED	42.22x	4.13x	21.91x	0.68%	35.94B
HEIDELBERG MATERIALS AG	13.57x	1.61x	7.4x	2.24%	34.93B
MARTIN MARIETTA MATERIALS, INC.	30.49x	5.49x	16.13x	0.6%	34.64B
CHINA JUSHI CO., LTD.	27.29x	7.94x	17.23x	1.6%	27.95B
GRASIM INDUSTRIES LIMITED	493.9x	5.4x	127.23x	0.33%	21.64B
CEMEX, S.A.B. DE C.V.	12.64x	1.37x	6.86x	0.77%	18.93B
AMBUJA CEMENTS	37.55x	2.38x	14.68x	0.48%	11.17B
Average	78.64x	3.95x	26.49x	0.99%	32.65B
Weighted average by Cap.	60.04x	3.84x	22.08x	1.11%