Company Valuation: Amrapali Fincap Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 163.4 260.7 135.7 162.9 171 171
Change - 59.54% -47.94% 20% 4.95% 0%
Enterprise Value (EV) 1 186.5 -209.5 135.3 162.4 170.6 169.6
Change - -212.3% 164.57% 20.05% 5.06% -0.61%
P/E 21.8x 46.6x 28.1x 27.5x 222x 53.1x
PBR 0.11x 0.18x 0.09x 0.11x 0.11x 0.11x
PEG - -1.8x -2.1x 1.2x -2.6x 0x
Capitalization / Revenue 0.14x 0.31x 1.05x 0.14x 7.56x 0.63x
EV / Revenue 0.16x -0.25x 1.05x 0.14x 7.54x 0.62x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.5587 0.4164 0.36 0.44 0.0573 0.2396
Distribution rate - - - - - -
Net sales 1 1,164 846.9 129 1,157 22.62 271.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 7.508 5.596 4.839 5.929 0.77 3.22
Net Debt 1 23.1 -470.2 -0.4727 -0.5009 -0.352 -1.396
Reference price 2 12.16 19.40 10.10 12.12 12.72 12.72
Nbr of stocks (in thousands) 13,440 13,440 13,440 13,440 13,440 13,440
Announcement Date 8/30/20 8/27/21 9/1/22 9/4/23 9/6/24 9/2/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.9M
24.05x16.3x - 0.72% 64.67B
36.36x5.01x17.17x-.--% 34.46B
23.18x4.99x24.7x0.08% 29.54B
16.75x11.73x22.78x1.19% 24.53B
7.73x1.84x3.45x1.75% 23.73B
27.97x3.75x11.27x-.--% 21.41B
20.8x21.95x - 0.25% 14.92B
21.05x18.09x42.71x0.17% 14.79B
Average 22.24x 10.46x 20.35x 0.52% 25.34B
Weighted average by Cap. 23.28x 10.44x 19.10x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMRAFIN6 Stock
  4. Valuation Amrapali Fincap Limited