Valuation AMR Asia

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-16			5-day change	1st Jan Change
0.4200 ^THB	+2.44%		0.00%	-2.33%

05-13	AMR Asia Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-13	AMR Asia Public Company Limited Announces Resignation of Miss Sirirat Jariyasakulthong as Director, Effective 13 May, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,750	2,416	1,034	549.4	254
Change	-	-35.57%	-57.21%	-46.86%	-53.76%
Enterprise Value (EV) ¹	2,783	1,953	1,090	618.7	454.2
Change	-	-29.82%	-44.17%	-43.26%	-26.59%
P/E Ratio	21x	495x	-3.05x	-5.02x	-1.66x
PBR	2.62x	1.75x	1.04x	0.62x	0.35x
PEG	-0.5x	-5.1x	0x	0.1x	-0x
Capitalization / Revenue	2.33x	1.77x	1.36x	0.7x	0.4x
EV / Revenue	1.73x	1.43x	1.44x	0.79x	0.71x
EV / EBITDA	11.7x	105x	-2.95x	-5.54x	-3.52x
EV / EBIT	12.3x	266x	-2.86x	-5.02x	-3.18x
EV / FCF	-22x	-4.43x	-5.66x	18.1x	-6.13x
FCF Yield	-4.55%	-22.6%	-17.7%	5.51%	-16.3%
Dividend per Share ²	0.16	0.05	-	-	-
Rate of return	2.56%	1.23%	-	-	-
EPS ²	0.298	0.008198	-0.573	-0.1854	-0.2596
Distribution rate	53.7%	610%	-	-	-
Net sales ¹	1,609	1,364	758.8	783	636.5
EBITDA ¹	237.8	18.53	-370.1	-111.7	-129.1
EBIT ¹	225.7	7.34	-380.7	-123.2	-142.7
Net income ¹	178.8	4.914	-339	-109.5	-153.4
Net Debt ¹	-967.3	-463	56.69	69.34	200.2
Reference price ²	6.2500	4.0600	1.7500	0.9300	0.4300
Nbr of stocks (in thousands)	600,000	595,081	590,710	590,710	590,710
Announcement Date	2/28/22	2/23/23	2/28/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMR ASIA	-	-	-	-	7.45M
QUANTA SERVICES, INC.	74.81x	3.22x	31.43x	0.06%	109B
VINCI	14.1x	1.16x	6.36x	4.16%	81.72B
COMFORT SYSTEMS USA, INC.	45.24x	5.63x	31.27x	0.15%	68.6B
LARSEN & TOUBRO LIMITED	27.63x	2.09x	20.26x	1.1%	60.72B
FERROVIAL N.V.	57.88x	4.84x	31.01x	1.46%	49.56B
HOCHTIEF AG	36.18x	0.85x	14.19x	1.75%	43.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.98x	0.61x	9.62x	2.01%	38.37B
EMCOR GROUP, INC.	28.85x	1.87x	18.1x	0.17%	37.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.3x	6.34x	5.83%	29B
Average	35.50x	2.29x	18.73x	1.85%	51.73B
Weighted average by Cap.	40.34x	2.58x	20.67x	1.59%