Company Valuation: AmpliTech Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 37.01 20.42 18.21 101 61.84 168.2 -
Change - -44.83% -10.81% 454.77% -38.79% 172.06% -
Enterprise Value (EV) 1 19.32 20.42 11.6 81.75 56.9 147.3 140.3
Change - 5.68% -43.2% 604.8% -30.4% 158.96% -4.75%
P/E -7.43x -30.3x -7.23x -4.76x -9.06x 27.7x 17.9x
PBR - - - - - - -
PEG - 0.3x -0x -0x 0.1x -0x 0.3x
Capitalization / Revenue 7.02x 1.05x 1.17x 10.6x 2.45x 3.36x 2.8x
EV / Revenue 3.66x 1.05x 0.74x 8.6x 2.26x 2.95x 2.34x
EV / EBITDA -3.9x 36.4x -5.67x -10.4x -10.4x 16.4x 10.2x
EV / EBIT -3.78x 137x -4.5x -9.7x -7.77x 24.6x 12.8x
EV / FCF -5.92x - -2.61x -15.3x -5.87x 24.6x 20x
FCF Yield -16.9% - -38.3% -6.53% -17% 4.07% 4.99%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.53 -0.07 -0.26 -1.08 -0.33 0.24 0.37
Distribution rate - - - - - - -
Net sales 1 5.275 19.39 15.58 9.508 25.2 50 60
EBITDA 1 -4.959 0.5614 -2.046 -7.891 -5.483 9 13.8
EBIT 1 -5.105 0.1494 -2.578 -8.43 -7.32 6 11
Net income 1 -4.759 -0.6771 -2.465 -11.24 -7.007 6.1 9.4
Net Debt 1 -17.69 - -6.613 -19.28 -4.942 -20.9 -27.9
Reference price 2 3.940 2.120 1.880 5.140 2.990 6.640 6.640
Nbr of stocks (in thousands) 9,394 9,632 9,687 19,656 20,683 25,339 -
Announcement Date 3/31/22 3/31/23 4/1/24 3/31/25 3/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.67x2.95x16.37x - 168M
34.43x7.21x18.62x1.48% 441B
49.99x16.96x35.41x-.--% 212B
18.77x0.78x13.6x2.39% 169B
34.62x10.54x26.2x0.3% 161B
31.16x5.94x17.38x1.15% 68.61B
148.36x19.1x56.01x-.--% 57.01B
35.2x2.23x14.46x1.7% 56.83B
71.93x8.38x38.68x-.--% 53B
26.32x5.7x19.72x1.65% 48.13B
Average 47.84x 7.98x 25.65x 0.96% 126.7B
Weighted average by Cap. 41.22x 8.65x 24.04x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMPG Stock
  4. Valuation AmpliTech Group, Inc.