Company Valuation: AmpliTech Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 37.01 20.42 18.21 101 61.84 151.8 -
Change - -44.83% -10.81% 454.77% -38.79% 145.43% -
Enterprise Value (EV) 1 19.32 20.42 11.6 81.75 56.9 130.9 123.9
Change - 5.68% -43.2% 604.8% -30.4% 130.01% -5.35%
P/E -7.43x -30.3x -7.23x -4.76x -9.06x 25x 16.2x
PBR - - - - - - -
PEG - 0.3x -0x -0x 0.1x -0x 0.3x
Capitalization / Revenue 7.02x 1.05x 1.17x 10.6x 2.45x 3.04x 2.53x
EV / Revenue 3.66x 1.05x 0.74x 8.6x 2.26x 2.62x 2.06x
EV / EBITDA -3.9x 36.4x -5.67x -10.4x -10.4x 14.5x 8.98x
EV / EBIT -3.78x 137x -4.5x -9.7x -7.77x 21.8x 11.3x
EV / FCF -5.92x - -2.61x -15.3x -5.87x 21.8x 17.7x
FCF Yield -16.9% - -38.3% -6.53% -17% 4.58% 5.65%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.53 -0.07 -0.26 -1.08 -0.33 0.24 0.37
Distribution rate - - - - - - -
Net sales 1 5.275 19.39 15.58 9.508 25.2 50 60
EBITDA 1 -4.959 0.5614 -2.046 -7.891 -5.483 9 13.8
EBIT 1 -5.105 0.1494 -2.578 -8.43 -7.32 6 11
Net income 1 -4.759 -0.6771 -2.465 -11.24 -7.007 6.1 9.4
Net Debt 1 -17.69 - -6.613 -19.28 -4.942 -20.9 -27.9
Reference price 2 3.940 2.120 1.880 5.140 2.990 5.990 5.990
Nbr of stocks (in thousands) 9,394 9,632 9,687 19,656 20,683 25,339 -
Announcement Date 3/31/22 3/31/23 4/1/24 3/31/25 3/26/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.96x2.62x14.54x - 152M
34.8x7.26x18.74x1.47% 444B
47.5x16.07x33.65x-.--% 201B
21.13x0.88x15.35x2.1% 189B
41.03x12.78x32.07x0.27% 183B
44.43x2.85x18.53x1.34% 71.67B
31.86x6.03x17.66x1.12% 70.16B
81.16x9.45x43.64x-.--% 59.8B
147.45x18.99x55.75x-.--% 56.66B
25.32x5.47x18.92x1.72% 46.29B
Average 49.96x 8.24x 26.89x 0.89% 132.29B
Weighted average by Cap. 42.60x 8.69x 25.02x 1.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMPG Stock
  4. Valuation AmpliTech Group, Inc.