|
Market Closed -
Toronto S.E.
15:59:31 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 23.54 CAD | -3.37% |
|
+7.24% | - |
| 10-30 | Rothschild & Co Redburn Adjusts Price Target on Amphenol to $107 From $197 | MT |
| 10-30 | Analyst recommendations: GE Vernova, Intel, Reddit, Caterpillar, Crocs… |  |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 195,812 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 18.37% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 207,845 | 202,973 | 194,489 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 22.41% | -2.34% | -4.18% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 29.5x | 22.3x | 19.6x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.6x | 7.72x | 5.78x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.5x | 0.7x | 1.4x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.35x | 4.27x | 3.71x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.68x | 4.43x | 3.69x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 16.7x | 13.7x | 11.2x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 19.1x | 15.1x | 12.4x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 32.5x | 24.2x | 19.5x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.08% | 4.14% | 5.14% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5164 | 0.6067 | 0.6583 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.65% | 0.77% | 0.83% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.684 | 3.551 | 4.044 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 19.2% | 17.1% | 16.3% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 36,622 | 45,860 | 52,767 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 12,466 | 14,806 | 17,294 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,854 | 13,414 | 15,690 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,941 | 9,248 | 10,504 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 12,033 | 7,161 | -1,323 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 79.30 | 79.30 | 79.30 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,469,261 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.56x | 5.68x | 16.8x | 0.66% | 196B | |
| 31.96x | 11.61x | 20.82x | 0.87% | 120B | |
| 43.85x | 5.75x | 19.47x | 0.93% | 106B | |
| 13.18x | 0.3x | 6.62x | 3.82% | 106B | |
| 29.96x | 4.98x | 16.2x | 1.11% | 73.06B | |
| 53.36x | 6.18x | 26.37x | 0.23% | 66.07B | |
| 16.62x | 0.97x | 11.36x | 0.76% | 55.22B | |
| 28.98x | 4.09x | 15.49x | 0.02% | 41.42B | |
| 12.76x | 5.35x | 11.87x | 0.8% | 41.07B | |
| Average | 28.91x | 4.99x | 16.11x | 1.02% | 89.39B | |
| Weighted average by Cap. | 29.87x | 5.42x | 16.46x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
