Company Valuation: Amphenol Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 52,304 45,310 59,310 83,730 165,419 197,894 - -
Change - -13.37% 30.9% 41.17% 97.56% 19.63% - -
Enterprise Value (EV) 1 55,906 48,515 62,173 87,299 169,790 208,846 205,069 196,109
Change - -13.22% 28.15% 40.41% 94.49% 23% -1.81% -4.37%
P/E 34.4x 24.9x 31.9x 36.2x 40.5x 31.5x 24.5x 21.5x
PBR 8.68x 6.74x 7.07x 8.58x 12.4x 10.7x 7.87x 6.03x
PEG - 1.2x 19.52x 1.5x 0.5x 0.6x 0.9x 1.6x
Capitalization / Revenue 4.81x 3.59x 4.72x 5.5x 7.16x 5.57x 4.71x 4.18x
EV / Revenue 5.14x 3.84x 4.95x 5.73x 7.35x 5.88x 4.88x 4.15x
EV / EBITDA 21.7x 16.2x 20.7x 22.5x 24.4x 18x 15x 12.7x
EV / EBIT 25.7x 18.6x 24x 26.4x 28.1x 20.6x 16.8x 14.2x
EV / FCF 47.4x 27.1x 28.8x 40.5x 38.7x 32.9x 27.1x 21.3x
FCF Yield 2.11% 3.69% 3.47% 2.47% 2.59% 3.04% 3.7% 4.69%
Dividend per Share 2 0.1588 0.2025 0.2125 0.275 0.3725 0.5719 0.5593 0.6287
Rate of return 0.73% 1.06% 0.86% 0.79% 0.55% 0.71% 0.7% 0.78%
EPS 2 0.635 0.765 0.7775 0.96 1.67 2.545 3.272 3.726
Distribution rate 25% 26.5% 27.3% 28.6% 22.3% 22.5% 17.1% 16.9%
Net sales 1 10,876 12,623 12,555 15,223 23,095 35,539 42,027 47,287
EBITDA 1 2,571 3,000 3,001 3,875 6,972 11,617 13,674 15,427
EBIT 1 2,176 2,607 2,594 3,302 6,050 10,128 12,174 13,777
Net income 1 1,591 1,902 1,928 2,424 4,270 6,533 8,492 9,498
Net Debt 1 3,603 3,205 2,862 3,569 4,371 10,952 7,175 -1,785
Reference price 2 21.86 19.04 24.78 34.72 67.57 80.25 80.25 80.25
Nbr of stocks (in thousands) 2,392,111 2,380,378 2,393,241 2,411,226 2,448,111 2,465,967 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/22/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.54x5.88x17.98x0.71% 198B
13.47x0.31x6.78x3.73% 111B
26.75x9.62x19.52x0.47% 85.36B
38.02x6.15x20.04x0.93% 88.93B
68x7.19x33.58x0.21% 76.69B
19.51x1.15x13.24x0.68% 65.57B
39.6x5.56x20.95x0.01% 57.41B
18.65x3.17x12.05x1.43% 59.24B
64.03x29.36x66.59x0.4% 43.72B
Average 35.51x 7.60x 23.41x 0.95% 87.34B
Weighted average by Cap. 33.17x 6.34x 20.40x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. APH Stock
  4. APH Stock
  5. Valuation Amphenol Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!