|
Market Closed -
Toronto S.E.
15:55:05 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 25.83 CAD | +1.93% |
|
+1.53% | - |
| 10-08 | Citigroup Adjusts Price Target on Amphenol to $112 From $105 | MT |
| 10-07 | UBS Adjusts Price Target on Amphenol to $105 From $99, Keeps Buy Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 165,419 | 215,131 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 30.05% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 169,790 | 226,307 | 221,991 | 213,360 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 33.29% | -1.91% | -3.89% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 34.1x | 26.5x | 22.9x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 11.7x | 8.5x | 6.51x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 0.9x | 1.5x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 6.04x | 5.05x | 4.45x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 6.36x | 5.21x | 4.41x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 19.3x | 15.9x | 13.4x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 22.2x | 17.9x | 15x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 35.6x | 28.3x | 22.6x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 2.81% | 3.53% | 4.43% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5477 | 0.5509 | 0.603 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.63% | 0.63% | 0.69% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.556 | 3.288 | 3.805 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 21.4% | 16.8% | 15.8% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,610 | 42,599 | 48,352 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,710 | 13,924 | 15,875 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,194 | 12,383 | 14,210 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,566 | 8,548 | 9,694 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 11,176 | 6,860 | -1,771 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 87.24 | 87.24 | 87.24 |
| Nbr of stocks (in thousands) | 2,392,111 | 2,380,378 | 2,393,241 | 2,411,226 | 2,448,111 | 2,465,967 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.38x | 6.22x | 18.92x | 0.64% | 210B | |
| 56.86x | 7.11x | 24.33x | 0.74% | 132B | |
| 34.24x | 12.19x | 22.22x | 0.8% | 123B | |
| 13.36x | 0.3x | 6.72x | 3.76% | 109B | |
| 40.97x | 6.72x | 21.97x | 0.85% | 95.08B | |
| 73.45x | 7.9x | 36.3x | 0.19% | 84.69B | |
| 24.64x | 8.84x | 17.94x | 0.51% | 78.69B | |
| 40.84x | 5.73x | 21.59x | 0.01% | 59.21B | |
| 19.7x | 3.32x | 12.7x | 1.36% | 62.05B | |
| Average | 37.49x | 6.48x | 20.30x | 0.99% | 105.95B | |
| Weighted average by Cap. | 37.61x | 6.63x | 20.22x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- APH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
