Valuation Amper, S.A. OTC Markets

Stocks

Delayed OTC Markets Other stock markets 12:29:17 2026-07-13 EDT			5-day change	1st Jan Change
6.215 ^USD	+9.81%		+9.81%	+10.69%

07-07	Spanish stocks - Factors to watch on July 7	RE
06-16	Spanish stocks - Factors to watch on June 16	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	189.6	165.4	92.68	171.5	385.6	471.2	-	-
Change	-	-12.75%	-43.97%	85.06%	124.8%	22.2%	-	-
Enterprise Value (EV) ¹	201.2	165.4	198.7	281.2	467.7	585.9	609.1	608.1
Change	-	-17.78%	20.1%	41.56%	66.3%	25.29%	3.95%	-0.16%
P/E	28.5x	-	-	-	169x	82.8x	27.6x	20.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	1x	0x	0.6x
Capitalization / Revenue	0.62x	0.49x	0.25x	0.41x	1.37x	1.41x	1.05x	0.8x
EV / Revenue	0.65x	0.49x	0.54x	0.67x	1.66x	1.76x	1.35x	1.04x
EV / EBITDA	8.37x	8.9x	7.83x	8x	10.1x	11.1x	9.23x	6.99x
EV / EBIT	15.8x	-	19.1x	18.8x	23.7x	21.3x	15.5x	11.5x
EV / FCF	-8.82x	-	-9.36x	-19.7x	-10.5x	-17.3x	-30.7x	38.9x
FCF Yield	-11.3%	-	-10.7%	-5.07%	-9.55%	-5.79%	-3.26%	2.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.15	-	-	-	0.025	0.0625	0.1875	0.25
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	307.7	337.5	369.4	419.5	281.7	333.1	449.8	586.3
EBITDA ¹	24.05	18.58	25.37	35.17	46.27	52.65	66	86.97
EBIT ¹	12.72	-	10.4	14.92	19.76	27.45	39.4	52.67
Net income ¹	7.157	-	-1.493	0.142	1.382	7.725	15.88	25.1
Net Debt ¹	11.61	-	106	109.7	82.1	114.8	137.9	136.9
Reference price ²	4.275	3.730	2.090	2.865	4.235	5.175	5.175	5.175
Nbr of stocks (in thousands)	44,346	44,346	44,346	59,867	91,045	91,045	-	-
Announcement Date	2/24/22	3/2/23	2/29/24	3/4/25	2/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.62x	10.54x	26.2x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	50.09x	8.54x	26.68x	0.96%	140.76B
Weighted average by Cap.	41.22x	8.65x	24.04x	1.07%