Company Valuation: Amixa Holding Nyrt

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 746.9 890.5 532.2 517.6 5,093 3,512
Change - 19.23% -40.24% -2.74% 883.96% -31.05%
Enterprise Value (EV) 1 740.3 879.5 449.2 2,410 6,980 4,967
Change - 18.82% -48.93% 436.55% 189.59% -28.83%
P/E -60.7x -55.5x -34.5x 6.71x -16.2x 8.76x
PBR 174x 112x 6.58x 7.05x 33.4x 7.95x
PEG - -2.2x 1.7x -0x 0x -0x
Capitalization / Revenue - - - 39,631x 357,092x 210,250x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -57.7x -53.8x -21.6x 3.51x 11.3x 6.03x
EV / FCF -41.3x -92.4x -32.2x -2.27x 12.6x 5.51x
FCF Yield -2.42% -1.08% -3.1% -44% 7.93% 18.1%
Dividend per Share 2 - - - - - 30
Rate of return - - - - - 11.1%
EPS 2 -11.62 -14.6 -11.61 58.12 -24.8 30.82
Distribution rate - - - - - 97.3%
Net sales - - - 13,061 14,263 16,702
EBITDA - -16.34 -20.79 860.6 693.5 926.2
EBIT 1 -12.83 -16.36 -20.81 686.2 618.3 823.4
Net income 1 -12.31 -16.35 -15.41 297 -130.3 396.4
Net Debt 1 -6.633 -10.99 -83 1,893 1,887 1,456
Reference price 2 705.00 810.00 401.00 390.00 402.00 270.00
Nbr of stocks (in thousands) 1,059 1,099 1,327 1,327 12,669 13,006
Announcement Date 3/30/21 4/26/22 4/24/23 4/25/25 4/25/25 4/30/26
1HUF in Million2HUF
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.52M
21.43x5.72x12.64x2.16% 163B
15.32x3.52x - 2.37% 154B
16.44x7.28x - 1.54% 98.58B
24.43x11.93x17.15x4.24% 74.82B
13.96x5.22x - 2.06% 46.58B
11.02x1.58x4.94x1.42% 42.02B
15.33x5.23x16.35x1.89% 31.85B
4.11x4.2x4.18x4.3% 29.42B
Average 15.26x 5.58x 11.05x 2.5% 71.18B
Weighted average by Cap. 17.22x 5.75x 12.30x 2.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMIXA Stock
  4. Valuation Amixa Holding Nyrt
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!