|
End-of-day quote
NORDIC GROWTH MARKET
2026-09-09
|
5-day change | 1st Jan Change | ||
| 2.950 SEK | +3.51% |
|
+10.49% | -37.50% |
| 09-09 | Green Frug below 5 percent in Amido, Akhtarzand above 10 percent | FW |
| 09-07 | Peo Emgård sells entire stake in Amido | FW |
Company Valuation: Amido AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 143.9 | 263.4 | 131.4 | 63.15 | 45.15 | 139.4 |
| Change | - | 83.03% | -50.1% | -51.94% | -28.51% | 208.76% |
| Enterprise Value (EV) 1 | 132.1 | 242.7 | 103.1 | 50.38 | 37.7 | 127.2 |
| Change | - | 83.67% | -57.54% | -51.12% | -25.16% | 237.36% |
| P/E | -52.3x | -47.1x | -14.5x | -4.1x | -6x | -10.7x |
| PBR | 5.53x | 4.16x | 2.4x | 1.61x | 1.42x | 5.9x |
| PEG | - | -0.8x | -0.2x | -0.1x | 0.1x | -0.2x |
| Capitalization / Revenue | 10.4x | 16.2x | 6.5x | 2.25x | 1.29x | 3.61x |
| EV / Revenue | 9.51x | 14.9x | 5.1x | 1.8x | 1.07x | 3.29x |
| EV / EBITDA | -47.8x | -47.4x | -15.6x | -3.86x | -5.36x | -10.5x |
| EV / EBIT | -46.3x | -46.4x | -15.4x | -3.82x | -5.17x | -10.1x |
| EV / FCF | -20.6x | -7.71x | 8.73x | -5.23x | -5.64x | 91.8x |
| FCF Yield | -4.87% | -13% | 11.5% | -19.1% | -17.7% | 1.09% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.129 | -0.2081 | -0.3372 | -0.5728 | -0.2801 | -0.441 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 13.89 | 16.24 | 20.22 | 28.06 | 35.08 | 38.62 |
| EBITDA 1 | -2.763 | -5.117 | -6.592 | -13.07 | -7.035 | -12.07 |
| EBIT 1 | -2.852 | -5.235 | -6.711 | -13.18 | -7.298 | -12.62 |
| Net income 1 | -2.753 | -4.601 | -9.063 | -15.39 | -7.527 | -12.85 |
| Net Debt 1 | -11.75 | -20.67 | -28.35 | -12.77 | -7.444 | -12.2 |
| Reference price 2 | 6.740 | 9.800 | 4.890 | 2.350 | 1.680 | 4.720 |
| Nbr of stocks (in thousands) | 21,349 | 26,874 | 26,874 | 26,874 | 26,874 | 29,534 |
| Announcement Date | 3/26/21 | 3/22/22 | 3/30/23 | 3/7/24 | 3/4/25 | 3/3/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.78M | |
| 20.35x | 1.5x | 8.58x | 2.33% | 687M | |
| 44.83x | 1.5x | 16.09x | -.--% | 635M | |
| 14.11x | - | - | 3.75% | 389M | |
| 12.97x | - | - | 3.16% | 325M | |
| 25.42x | - | - | 2.69% | 234M | |
| Average | 23.53x | 1.50x | 12.34x | 2.39% | 379.91M | |
| Weighted average by Cap. | 25.60x | 1.50x | 12.19x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMIDO Stock
- Valuation Amido AB
Select your edition
All financial news and data tailored to specific country editions
