Company Valuation: Amicus Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6,017 3,218 3,430 4,161 2,815 4,405
Change - -46.51% 6.59% 21.31% -32.36% 56.48%
Enterprise Value (EV) 1 5,975 3,176 3,589 4,320 3,008 4,553
Change - -46.85% 13% 20.38% -30.36% 51.35%
P/E -21.6x -12.5x -14.9x -27.6x -51.1x -162x
PBR 21.1x 10.5x 27.9x 26x 14.5x 16.1x
PEG - 0.9x 1.3x 0.7x 0.8x 3.1x
Capitalization / Revenue 23.1x 10.5x 10.4x 10.4x 5.33x 6.94x
EV / Revenue 22.9x 10.4x 10.9x 10.8x 5.69x 7.18x
EV / EBITDA -25.4x -16.4x -18x -65.8x 70.6x 109x
EV / EBIT -24.5x -15.9x -17.6x -58.8x 88.3x 132x
EV / FCF -43.4x -37.4x -38.1x -167x 557x 95.2x
FCF Yield -2.3% -2.68% -2.63% -0.6% 0.18% 1.05%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.069 -0.9228 -0.82 -0.5136 -0.1843 -0.0879
Distribution rate - - - - - -
Net sales 1 260.9 305.5 329.2 399.4 528.3 634.2
EBITDA 1 -235 -193.7 -199.1 -65.62 42.61 41.95
EBIT 1 -243.9 -199.9 -204.4 -73.49 34.06 34.49
Net income 1 -276.9 -250.5 -236.6 -151.6 -56.11 -27.11
Net Debt 1 -41.54 -42.37 158.5 158.9 193.7 148.8
Reference price 2 23.09 11.55 12.21 14.19 9.42 14.24
Nbr of stocks (in thousands) 260,588 278,646 280,945 293,257 298,806 309,309
Announcement Date 3/1/21 2/24/22 3/1/23 2/28/24 2/19/25 2/20/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.55B
34.29x6.01x18.57x0.96% 49.18B
-23.34x351.51x-21.46x-.--% 39.58B
46.99x4.73x30.33x-.--% 34.69B
25.1x2.78x12.03x-.--% 34.42B
27.15x7.96x19.98x0.42% 27.11B
31.75x5.12x23.3x-.--% 15.36B
24.41x2.07x9.09x1.1% 14.05B
24.03x1.91x11.58x-.--% 13.02B
Average 23.80x 47.76x 12.93x 0.31% 25.77B
Weighted average by Cap. 22.59x 65.15x 11.91x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FOLD Stock
  4. Valuation Amicus Therapeutics, Inc.