|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.20 PLN | -0.97% |
|
-0.39% | -18.08% |
| 05-29 | Amica Q1 net profit at 4.2 mln zlotys | RE |
| 05-29 | Amica S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Amica S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,110 | 862 | 581.5 | 636.7 | 398.1 | 392.8 | 392.8 | - |
| Change | - | -22.34% | -32.54% | 9.5% | -37.47% | -1.35% | 0% | - |
| Enterprise Value (EV) 1 | 1,078 | 1,165 | 581.5 | 714.4 | 503.6 | 495.3 | 430.8 | 403.8 |
| Change | - | 8.15% | -50.1% | 22.86% | -29.5% | -1.66% | -13.02% | -6.27% |
| P/E | - | - | -60.2x | - | 30.2x | - | - | - |
| PBR | - | - | 0.53x | - | 0.38x | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.36x | 0.25x | 0.17x | 0.22x | 0.15x | 0.2x | 0.15x | 0.14x |
| EV / Revenue | 0.35x | 0.34x | 0.17x | 0.25x | 0.2x | 0.2x | 0.16x | 0.14x |
| EV / EBITDA | 4.15x | 5.4x | 6.63x | 5.21x | 4.02x | 3.79x | 3.03x | 2.63x |
| EV / EBIT | 5.37x | 7.77x | 32.1x | 8.58x | 7.75x | 6.98x | 5.61x | 3.85x |
| EV / FCF | - | - | - | 16.2x | 8.99x | - | - | - |
| FCF Yield | - | - | - | 6.16% | 11.1% | - | - | - |
| Dividend per Share 2 | 3 | - | 3.5 | - | 2.5 | 2 | - | - |
| Rate of return | 2.04% | - | 4.62% | - | 4.82% | 3.2% | - | - |
| EPS 2 | - | - | -1.26 | - | 1.72 | - | - | - |
| Distribution rate | - | - | -278% | - | 145% | - | - | - |
| Net sales 1 | 3,069 | 3,434 | 3,416 | 2,838 | 2,574 | 2,411 | 2,617 | 2,838 |
| EBITDA 1 | 259.9 | 215.8 | 87.7 | 137.1 | 125.4 | 130.7 | 142.1 | 153.5 |
| EBIT 1 | 200.5 | 149.9 | 18.1 | 83.3 | 65 | 73.7 | 76.83 | 105 |
| Net income 1 | - | 111.7 | -8.1 | -4 | 13.2 | 17.5 | 27.5 | 53 |
| Net Debt 1 | -32.4 | 303.4 | - | 77.7 | 105.5 | 102.5 | 38 | 11 |
| Reference price 2 | 146.80 | 113.00 | 75.80 | 83.00 | 51.90 | 51.20 | 51.20 | 51.20 |
| Nbr of stocks (in thousands) | 7,561 | 7,628 | 7,671 | 7,671 | 7,671 | 7,671 | 7,671 | - |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 4/2/24 | 4/11/25 | 4/10/26 | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.2x | 3.79x | 1.68% | 106M | |
| 6.92x | 0.94x | 4.65x | 8.03% | 30.3B | |
| 11.07x | 0.29x | 5.12x | 4.7% | 5.13B | |
| 14.74x | 1.09x | 8.98x | 1.99% | 4.54B | |
| 8.98x | 1.47x | 5.71x | 3.64% | 3.98B | |
| 12.27x | 0.81x | 8.74x | 0.8% | 3.72B | |
| 20.33x | - | - | 4.93% | 2.58B | |
| 24.06x | 0.51x | 8.12x | 2.32% | 2.52B | |
| 24.51x | - | - | 1.74% | 2.22B | |
| 10.93x | 1.27x | 7.99x | 6.37% | 2.17B | |
| Average | 14.87x | 0.82x | 6.64x | 3.62% | 5.73B | |
| Weighted average by Cap. | 10.60x | 0.91x | 5.75x | 5.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMC Stock
- Valuation Amica S.A.
Select your edition
All financial news and data tailored to specific country editions
