Company Valuation: Amforge Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 8.345 25.32 99.85 80.57 145.9 115.4
Change - 203.45% 294.32% -19.31% 81.07% -20.91%
Enterprise Value (EV) 1 51.84 40.3 113 77.26 148 116.5
Change - -22.26% 180.46% -31.64% 91.56% -21.28%
P/E 32.4x 7.86x 6.16x 42.7x -54.2x 24.4x
PBR 0.08x 0.24x 0.81x 0.65x 1.15x 0.88x
PEG - 0x 0x -0.5x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.42x -2.83x -8.08x -3.95x -7.19x -7.13x
EV / EBIT -2.58x -2.13x -6.16x -3.38x -6.39x -6.28x
EV / FCF -5.03x -4.26x -10.5x 12.4x 27.2x 5.93x
FCF Yield -19.9% -23.5% -9.5% 8.08% 3.67% 16.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0179 0.2239 1.127 0.1311 -0.187 0.3285
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -15.15 -14.26 -13.99 -19.55 -20.59 -16.33
EBIT 1 -20.06 -18.94 -18.36 -22.89 -23.17 -18.56
Net income 1 0.2577 3.222 16.21 1.885 -2.691 4.726
Net Debt 1 43.49 14.98 13.17 -3.309 2.115 1.114
Reference price 2 0.580 1.760 6.940 5.600 10.140 8.020
Nbr of stocks (in thousands) 14,387 14,387 14,387 14,387 14,387 14,387
Announcement Date 9/3/20 8/17/21 8/19/22 8/18/23 6/28/24 9/2/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 866K
148.25x - - -.--% 34.03B
1606.61x - - -.--% 17.23B
12.65x4.25x46.76x3.77% 13.05B
5.8x - - 5.13% 12.06B
11.98x - - 4.11% 11.43B
4.86x - - 6.51% 8.74B
20.24x15.2x36.58x1.17% 8.37B
14.89x - - 2.72% 7.47B
Average 228.16x 9.72x 41.67x 2.92% 12.49B
Weighted average by Cap. 297.46x 8.53x 42.79x 2.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMFORG6 Stock
  4. Valuation Amforge Industries Limited