Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 270.9 -
Change - - - 32.66% -
Enterprise Value (EV) 222.7 191.9 204.2 270.9 270.9
Change - - - 32.66% 0%
P/E - 17.8x 10.7x 11.3x 10.8x
PBR - - - 1.24x 1.15x
PEG - - - 0.4x 2.43x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 3.14% 3.53%
EPS 2 - 1.2 2.14 2.7 2.82
Distribution rate - - - 35.6% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 23.9 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 30.58 30.58
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 1/21/22 1/19/24 1/23/26 - -
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.33x - - - 271M
14.14x - - 1.76% 950B
13.41x - - 1.92% 439B
6.16x - - 5.03% 399B
12.68x - - 4.07% 353B
5.98x - - 5.1% 313B
18.85x - - 2.26% 295B
6.25x - - 5.03% 273B
11.94x - - 2.19% 263B
14.91x - - 2.65% 252B
Average 11.56x 3.34% 353.82B
Weighted average by Cap. 11.96x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation