Company Valuation: Ames National Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2023 2025 2026 2027
Market Cap 1 222.7 191.9 204.2 281.3 -
Change - - - 37.78% -
Enterprise Value (EV) 222.7 191.9 204.2 281.3 281.3
Change - - - 37.78% 0%
P/E - 17.8x 10.7x 11.7x 11.3x
PBR - - - 1.27x 1.19x
PEG - - - 0.4x 3.07x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.96 1.08
Rate of return - - - 3.02% 3.4%
EPS 2 - 1.2 2.14 2.72 2.82
Distribution rate - - - 35.3% 38.3%
Net sales - - - - -
EBITDA - - - - -
EBIT - - - - -
Net income 1 23.91 10.82 19.03 24.1 25
Net Debt - - - - -
Reference price 2 24.49 21.34 22.96 31.76 31.76
Nbr of stocks (in thousands) 9,092 8,992 8,892 8,857 -
Announcement Date 1/21/22 1/19/24 1/23/26 - -
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.67x - - - 281M
13.91x - - 1.79% 934B
13.22x - - 1.93% 433B
6.22x - - 4.98% 395B
12.53x - - 4.16% 352B
5.98x - - 5.09% 315B
17.78x - - 2.41% 286B
6.2x - - 5.07% 273B
11.46x - - 2.28% 253B
13.95x - - 2.85% 246B
Average 11.29x 3.4% 348.6B
Weighted average by Cap. 11.64x 3.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ATLO Stock
  4. Valuation Ames National Corporation