Financials Amerityre Corporation

Equities

AMTY

US03073V1070

Tires & Rubber Products

Market Closed - OTC Markets 09:30:02 2024-05-08 EDT 5-day change 1st Jan Change
0.0405 USD -4.12% Intraday chart for Amerityre Corporation 0.00% +6.02%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 1.066 1.007 0.9074 1.716 6.501 3.24
Enterprise Value (EV) 1 0.8782 0.9199 1.713 2.303 6.871 3.495
P/E ratio -15.9 x -7.22 x -15.2 x -31.2 x 24.4 x 7.33 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 0.28 x 0.25 x 0.44 x 1.34 x 0.5 x
EV / Revenue 0.24 x 0.25 x 0.48 x 0.58 x 1.41 x 0.54 x
EV / EBITDA 5.84 x 13.5 x 17.2 x 17.3 x 42.6 x 7.41 x
EV / FCF 3.08 x -34.9 x -50.3 x -10.5 x -12.5 x -9.25 x
FCF Yield 32.5% -2.86% -1.99% -9.51% -7.99% -10.8%
Price to Book 0.8 x 0.81 x 0.75 x 1.4 x 4.07 x 1.51 x
Nbr of stocks (in thousands) 42,648 43,976 46,533 68,923 73,048 75,788
Reference price 2 0.0250 0.0229 0.0195 0.0249 0.0890 0.0428
Announcement Date 17-09-18 18-09-14 19-09-13 20-09-11 21-09-17 22-09-19
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 3.629 3.62 3.59 3.941 4.863 6.496
EBITDA 1 0.1503 0.068 0.0995 0.1331 0.1614 0.4717
EBIT 1 0.0478 -0.019 0.0175 0.0475 0.0965 0.4075
Operating Margin 1.32% -0.52% 0.49% 1.21% 1.99% 6.27%
Earnings before Tax (EBT) 1 0.0333 -0.0384 0.041 0.0425 0.2583 0.4319
Net income 1 0.0333 -0.0384 0.041 0.0425 0.2583 0.4319
Net margin 0.92% -1.06% 1.14% 1.08% 5.31% 6.65%
EPS 2 -0.001571 -0.003173 -0.001285 -0.000797 0.003642 0.005832
Free Cash Flow 1 0.2855 -0.0264 -0.034 -0.2191 -0.5491 -0.3776
FCF margin 7.87% -0.73% -0.95% -5.56% -11.29% -5.81%
FCF Conversion (EBITDA) 189.93% - - - - -
FCF Conversion (Net income) 856.89% - - - - -
Dividend per Share - - - - - -
Announcement Date 17-09-18 18-09-14 19-09-13 20-09-11 21-09-17 22-09-19
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.81 0.59 0.37 0.25
Net Cash position 1 0.19 0.09 - - - -
Leverage (Debt/EBITDA) - - 8.094 x 4.408 x 2.289 x 0.5405 x
Free Cash Flow 1 0.29 -0.03 -0.03 -0.22 -0.55 -0.38
ROE (net income / shareholders' equity) 2.42% -2.93% 3.27% 3.4% 18.1% 23.1%
ROA (Net income/ Total Assets) 1.55% -0.63% 0.48% 1.08% 2.13% 8.19%
Assets 1 2.151 6.101 8.472 3.939 12.13 5.276
Book Value Per Share 2 0.0300 0.0300 0.0300 0.0200 0.0200 0.0300
Cash Flow per Share 2 0.0100 0 0.0100 0.0100 0.0100 0.0100
Capex 1 0.02 0.02 0.1 0.06 0.01 0.16
Capex / Sales 0.58% 0.54% 2.91% 1.43% 0.3% 2.42%
Announcement Date 17-09-18 18-09-14 19-09-13 20-09-11 21-09-17 22-09-19
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. AMTY Stock
  4. Financials Amerityre Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW