Valuation AMERISAFE, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:11:40 2026-06-24 EDT			5-day change	1st Jan Change
32.34 ^USD	+0.05%		+3.24%	-16.09%

04-23	Truist Trims Price Target on AMERISAFE to $34 From $36, Keeps Hold Rating	MT
04-22	AMERISAFE, Inc., Q1 2026 Earnings Call, Apr 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,042	995.2	896.8	981.3	726.4	604.3	-
Change	-	-4.5%	-9.89%	9.43%	-25.97%	-16.81%	-
Enterprise Value (EV)	1,042	995.2	896.8	981.3	726.4	604.3	604.3
Change	-	-4.5%	-9.89%	9.43%	-25.97%	-16.81%	0%
P/E	15.9x	-	14.5x	17.8x	-	16.3x	16x
PBR	2.61x	3.14x	3.06x	3.81x	2.87x	2.49x	2.53x
PEG	-	-	-	-1.7x	-	-	7.04x
Capitalization / Revenue	3.3x	3.38x	2.92x	3.18x	2.29x	1.81x	1.72x
EV / Revenue	0x	0x	0x	0x	0x	1.81x	1.72x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.6x	12.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	5.16	-	4.86	4.48	-	1.64	1.72
Rate of return	9.59%	-	10.4%	8.69%	-	5.07%	5.32%
EPS ²	3.39	-	3.23	2.89	-	1.98	2.025
Distribution rate	152%	-	150%	155%	-	82.8%	84.9%
Net sales ¹	315.9	294.7	306.9	309	317.3	333.3	351.9
EBITDA	-	-	-	-	-	-	-
EBIT ¹	79.45	67.65	77.38	69.06	58.85	47.84	49.57
Net income ¹	65.76	55.6	62.11	55.44	47.14	37.84	38.3
Net Debt	-	-	-	-	-	-	-
Reference price ²	53.83	51.97	46.78	51.54	38.41	32.33	32.33
Nbr of stocks (in thousands)	19,359	19,150	19,170	19,040	18,913	18,691	-
Announcement Date	2/22/22	2/20/23	2/21/24	2/26/25	2/25/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERISAFE, INC.	-	-	-	-	604M
HYUNDAI MARINE & FIRE INSURANCE CO., LTD.	3.69x	-	-	2.81%	1.74B
BOWHEAD SPECIALTY HOLDINGS INC.	14.18x	1.58x	-	-.--%	927M
NS GROUP, INC.	8.83x	2.4x	5.6x	5.69%	443M
Average	8.90x	1.99x	5.60x	2.83%	929.68M
Weighted average by Cap.	7.54x	1.85x	5.60x	2.38%