Company Valuation: Ameriprise Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 33,753 33,135 38,437 51,653 45,555 49,654 - -
Change - -1.83% 16% 34.38% -11.81% 9% - -
Enterprise Value (EV) 1 29,658 29,193 34,560 46,547 38,879 38,098 36,351 45,915
Change - -1.57% 18.39% 34.68% -16.47% -2.01% -4.59% 26.31%
P/E 13.1x 13.8x 16x 16.1x 13.5x 12.5x 11.1x 9.91x
PBR 6.22x 9.32x 8.49x 9.8x 7.02x 7.07x 5.89x 4.81x
PEG - -6.48x 3x 0.4x 1.38x 0.5x 0.9x 0.9x
Capitalization / Revenue 2.44x 2.32x 2.5x 3.02x 2.49x 2.48x 2.34x 2.25x
EV / Revenue 2.14x 2.05x 2.25x 2.73x 2.13x 1.9x 1.71x 2.08x
EV / EBITDA 8.15x 8.54x 7.83x 10.1x 7.82x 5.84x 5.45x 6.75x
EV / EBIT 8.98x 8.61x 8.78x 10.5x 7.97x 6.9x 6.24x 7.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.52 4.88 5.3 5.79 - 6.687 7.125 7.502
Rate of return 1.5% 1.57% 1.4% 1.09% - 1.19% 1.27% 1.33%
EPS 2 23 22.51 23.71 33.05 36.28 45.09 50.81 56.71
Distribution rate 19.7% 21.7% 22.4% 17.5% - 14.8% 14% 13.2%
Net sales 1 13,861 14,264 15,387 17,079 18,293 20,020 21,201 22,041
EBITDA 1 3,639 3,420 4,414 4,595 4,970 6,521 6,673 6,803
EBIT 1 3,304 3,391 3,936 4,436 4,877 5,524 5,826 6,044
Net income 1 2,760 2,559 2,556 3,401 3,563 4,216 4,471 4,698
Net Debt 1 -4,095 -3,942 -3,877 -5,106 -6,676 -11,555 -13,303 -3,739
Reference price 2 301.66 311.37 379.83 532.43 490.34 562.12 562.12 562.12
Nbr of stocks (in thousands) 111,890 106,417 101,196 97,015 92,906 88,333 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/29/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.47x1.9x5.84x1.19% 49.65B
21.38x5.99x12.85x1.99% 179B
15.05x3.63x - 2.35% 162B
17.79x7.74x - 1.41% 111B
25.04x13.11x22.49x3.9% 82.4B
14.34x5.42x - 1.83% 52.71B
5.55x5.48x4.01x3.37% 38.01B
14.96x5.4x16.82x1.76% 34.87B
10.52x2.51x6.2x4.69% 23.53B
Average 15.23x 5.69x 11.37x 2.5% 81.49B
Weighted average by Cap. 17.26x 6.05x 13.08x 2.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AMP Stock
  4. Valuation Ameriprise Financial, Inc.