Company Valuation: American Well Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,570 779.4 428.5 111.1 80.38 237.6 - -
Change - -50.36% -45.03% -74.08% -27.63% 195.6% - -
Enterprise Value (EV) 1 823.7 240.9 56.44 -117.2 -101.9 30.69 15.45 1.951
Change - -70.76% -76.57% -307.74% 13.05% 130.1% -49.66% -87.37%
P/E -8.75x -2.86x -0.63x -0.52x -0.82x -5.55x -6.61x -10.1x
PBR 1.28x 0.74x 0.93x 0.37x 0.32x 1.15x 1.23x 1.24x
PEG - -0.1x -0x 0x 0x 0.1x 0.4x 0.3x
Capitalization / Revenue 6.21x 2.81x 1.65x 0.44x 0.32x 1.17x 1.13x 1.06x
EV / Revenue 3.26x 0.87x 0.22x -0.46x -0.41x 0.15x 0.07x 0.01x
EV / EBITDA -6.71x -1.37x -0.34x 0.87x 2.56x -3.94x 5.4x 0.2x
EV / EBIT -4.6x -0.87x -0.22x 0.54x 0.97x -0.65x -0.43x -0.08x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -13.8 -19.8 -47.6 -13.88 -5.96 -2.519 -2.113 -1.38
Distribution rate - - - - - - - -
Net sales 1 252.8 277.2 259 254.4 249.3 203.1 210.6 223.2
EBITDA 1 -122.7 -175.3 -165.4 -134.4 -39.88 -7.797 2.864 9.668
EBIT 1 -179.1 -275.9 -255.7 -217.5 -105.3 -46.99 -35.97 -23.83
Net income 1 -176.3 -270.4 -675.2 -208.1 -95.7 -42.31 -36.62 -24.66
Net Debt 1 -746.4 -538.5 -372 -228.3 -182.3 -206.9 -222.2 -235.7
Reference price 2 120.80 56.60 29.80 7.25 4.91 13.97 13.97 13.97
Nbr of stocks (in thousands) 12,998 13,770 14,378 15,320 16,371 17,009 - -
Announcement Date 2/24/22 2/22/23 2/14/24 2/12/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.55x0.15x-3.94x - 238M
13.6x0.41x8.58x2.85% 120B
15.49x1.9x9.5x0.68% 99.46B
-289.6x20.1x-339.84x-.--% 59.59B
13.63x1.52x9.16x2.56% 28.82B
23.24x2.13x12.2x0.9% 26.26B
23.49x2.62x13.29x1.38% 26.37B
8.17x1.46x6.62x-.--% 21.67B
29.43x5.37x22.29x2.37% 20.08B
20.22x1.81x9.1x3.51% 18.97B
Average -14.79x 3.75x -25.30x 1.58% 42.1B
Weighted average by Cap. -26.88x 4.22x -39.39x 1.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - American Well Corporation

Historical PBR trend

Valuation ratios - PBR - American Well Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - American Well Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - American Well Corporation

  1. Stock Market
  2. Stocks
  3. AMWL Stock
  4. Valuation American Well Corporation