Company Valuation: American Well Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,570 779.4 428.5 111.1 80.38 224.7 - -
Change - -50.36% -45.03% -74.08% -27.63% 179.52% - -
Enterprise Value (EV) 1 823.7 240.9 56.44 -117.2 -101.9 17.76 2.524 -10.98
Change - -70.76% -76.57% -307.74% 13.05% 117.42% -85.79% -534.92%
P/E -8.75x -2.86x -0.63x -0.52x -0.82x -5.25x -6.25x -9.57x
PBR 1.28x 0.74x 0.93x 0.37x 0.32x 1.09x 1.16x 1.17x
PEG - -0.1x -0x 0x 0x 0.1x 0.4x 0.3x
Capitalization / Revenue 6.21x 2.81x 1.65x 0.44x 0.32x 1.11x 1.07x 1.01x
EV / Revenue 3.26x 0.87x 0.22x -0.46x -0.41x 0.09x 0.01x -0.05x
EV / EBITDA -6.71x -1.37x -0.34x 0.87x 2.56x -2.28x 0.88x -1.14x
EV / EBIT -4.6x -0.87x -0.22x 0.54x 0.97x -0.38x -0.07x 0.46x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -13.8 -19.8 -47.6 -13.88 -5.96 -2.519 -2.113 -1.38
Distribution rate - - - - - - - -
Net sales 1 252.8 277.2 259 254.4 249.3 203.1 210.6 223.2
EBITDA 1 -122.7 -175.3 -165.4 -134.4 -39.88 -7.797 2.864 9.668
EBIT 1 -179.1 -275.9 -255.7 -217.5 -105.3 -46.99 -35.97 -23.83
Net income 1 -176.3 -270.4 -675.2 -208.1 -95.7 -42.31 -36.62 -24.66
Net Debt 1 -746.4 -538.5 -372 -228.3 -182.3 -206.9 -222.2 -235.7
Reference price 2 120.80 56.60 29.80 7.25 4.91 13.21 13.21 13.21
Nbr of stocks (in thousands) 12,998 13,770 14,378 15,320 16,371 17,009 - -
Announcement Date 2/24/22 2/22/23 2/14/24 2/12/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.25x0.09x-2.28x - 225M
-50.67x2.2x24x-.--% 6.62B
172.42x3x38.88x - 1.27B
-6.97x0.51x4.38x-.--% 1.11B
Average 27.38x 1.45x 16.25x 0% 2.31B
Weighted average by Cap. -13.68x 2.05x 23.04x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMWL Stock
  4. Valuation American Well Corporation