Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 229.4 - -
Change - 84.56% - -
Enterprise Value (EV) 1 124.3 245.4 255.4 247.4
Change - 97.43% 4.07% -3.13%
P/E -19x -43.9x -43.9x -49.4x
PBR - - - -
PEG - 1.5x - 4.4x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -40.9x -42.6x -41.2x
EV / EBIT - -40.9x -42.6x -41.2x
EV / FCF - -48.1x -48.2x -51.6x
FCF Yield - -2.08% -2.07% -1.94%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3950 0.3950 0.3950
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 9/22/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.99x2.81x21.47x0.57% 21.43B
67.04x15.55x38.28x-.--% 11.95B
-218.84x23x75.14x-.--% 10.72B
28.99x - - - 5.82B
-22.5x - - - 4.75B
-5.12x - - - 2.45B
27.14x - - - 1.9B
-121.39x666.68x-16.95x - 912M
Average -26.34x 177.01x 29.49x 0.19% 7.49B
Weighted average by Cap. -13.78x 24.45x 37.93x 0.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. ARRNF Stock
  5. Valuation American Rare Earths Limited