Valuation American Rare Earths Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:47:09 2026-06-17 EDT			5-day change	1st Jan Change
0.2651 ^USD	-2.06%		+3.96%	+26.24%

05-27	American Rare Earths Commences 2026 Exploration Drilling Program At Cowboy State Mine Within Halleck Creek Rare Earths Project	CI
05-26	American Rare Earths Begins Wyoming Mine Exploration Drilling Program, Shares Jump 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	124.3	217.8	-	-
Change	-	75.22%	-	-
Enterprise Value (EV) ¹	124.3	233.8	243.8	235.8
Change	-	88.09%	4.28%	-3.28%
P/E	-19x	-41.7x	-41.7x	-46.9x
PBR	-	-	-	-
PEG	-	1.4x	-	4.2x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-39x	-40.6x	-39.3x
EV / EBIT	-	-39x	-40.6x	-39.3x
EV / FCF	-	-45.8x	-46x	-49.1x
FCF Yield	-	-2.18%	-2.17%	-2.04%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0129	-0.009	-0.009	-0.008
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA ¹	-	-6	-6	-6
EBIT ¹	-	-6	-6	-6
Net income ¹	-6.465	-5.3	-5.3	-4.8
Net Debt ¹	-	16	26	18
Reference price ²	0.2450	0.3750	0.3750	0.3750
Nbr of stocks (in thousands)	507,423	580,868	-	-
Announcement Date	9/22/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	40.15x	-	-	0.4%	27.8B
LYNAS RARE EARTHS LIMITED	61.01x	16.06x	35.35x	-.--%	12.8B
MP MATERIALS CORP.	1019.3x	21.28x	56.65x	-.--%	10.16B
SHENGHE RESOURCES HOLDING CO., LTD	37.7x	-	-	-	7.53B
USA RARE EARTH, INC.	-24.8x	-	-	-	4.97B
CHINA KINGS RESOURCES GROUP CO.,LTD.	35.39x	-	-	-	2.46B
BRAZILIAN RARE EARTHS LIMITED	-36.77x	-	-33.86x	-.--%	1.04B
ARAFURA RARE EARTHS LIMITED	-103.85x	-	-8.44x	-	894M
Average	128.52x	18.67x	12.42x	0.1%	8.46B
Weighted average by Cap.	182.81x	18.37x	39.58x	0.22%